| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| TENANT IMPROVEMENTS | 2016-10-15 | 17,401 | 5,655 | SL | 10.0000 | 1,740 | |||
| TENANT IMPROVEMENTS | 2017-06-22 | 2,450 | 1,225 | SL | 10.0000 | 245 | |||
| FURNITURE & EQUIPMENT | 2017-07-24 | 9,905 | 6,250 | SL | 7.0000 | 1,415 | |||
| VEHICLE | 2018-04-07 | 49,620 | 21,972 | SL | 5.0000 | 9,924 | |||
| SHUTTER | 2018-09-01 | 4,800 | 1,280 | SL | 5.0000 | 960 | |||
| FURNITURE & FIXTURES | 2020-03-01 | 21,477 | SL | 5.0000 | 3,580 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 49,620 | 31,896 | 17,724 | 17,724 |
| Furniture and Fixtures | 36,182 | 13,485 | 22,697 | 22,697 |
| Buildings | 19,851 | 8,865 | 10,986 | |
| Improvements | 10,986 | |||
| Land | 354,299 | 354,299 | 354,299 | |
| Miscellaneous | 12,211 | 12,211 |
| Item No. | 1 |
|---|---|
| Lender's Name | |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | 193,567 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS | 7,136 | 7,136 | 7,136 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance | 10,927 | |||
| LICENSES AND FEES | 126,413 | |||
| MARKETING & PUBLIC RELATIONS | 57,860 | |||
| OFFICE EXPENSE | 70,414 | |||
| OTHER | 15,023 | |||
| Postage | 229,981 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LINES OF CREDIT | 53,268 | 55,294 |
| DUE TO RELATED PARTIES | 26,154 | 25,967 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 646,124 | 0 | 0 | 0 |