| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category | Amount |
|---|---|
| ALLESSANDRA CAVA AT WEST VIRGINIA UNIVERSITY PO BOX 1558, DEPT EA5W86 COLUMBUS, OH 43216 | |
| KYLIE FRAME AT WEST VIRGINIA UNIVERSITY PO BOX 1558, DEPT EA5W86 COLUMBUS, OH 43216 | |
| JOSEPH GALLO AT FAIRMONT STATE UNIVERSITY PO BOX 1558, DEPT EA5W86 COLUMBUS, OH 43216 | |
| JONATHAN GRIFFITH AT VIRGINIA TECH PO BOX 1558, DEPT EA5W86 COLUMBUS, OH 43216 | |
| JAMES HAMILTON PO BOX 1558, DEPT EA5W86 COLUMBUS, OH 43216 | |
| JULIA HARBAUGH AT FAIRMONT STATE UNIVERSITY PO BOX 1558, DEPT EA5W86 COLUMBUS, OH 43216 | |
| MORGAN HARDESTY AT GLENVILLE STATE COLLEGE PO BOX 1558, DEPT EA5W86 COLUMBUS, OH 43216 | |
| MACKENZIE PERNELL AT WEST VIRGINIA WESLYAN COLLEGE PO BOX 1558, DEPT EA5W86 COLUMBUS, OH 43216 | |
| LOGAN POST AT WEST VIRGINIA UNIVERSITY PO BOX 1558, DEPT EA5W86 COLUMBUS, OH 43216 | |
| SARAH REED AT ALDERSON BROADDUS UNIVERSITY PO BOX 1558, DEPT EA5W86 COLUMBUS, OH 43216 | |
| WILLIAM REED AT ALDERSON BROADDUS UNIVERSITY PO BOX 1558, DEPT EA5W86 COLUMBUS, OH 43216 | |
| CASSIDY RILEY PO BOX 1558, DEPT EA5W86 COLUMBUS, OH 43216 | |
| HEATHER SCOTT AT WEST VIRGINIA UNIVERSITY PO BOX 1558, DEPT EA5W86 COLUMBUS, OH 43216 | |
| TODD STONESTREET AT WEST VIRGINIA UNIVERSITY PO BOX 1558, DEPT EA5W86 COLUMBUS, OH 43216 | |
| JENNIFER TASSOS AT FAIRMONT STATE UNIVERSITY PO BOX 1558, DEPT EA5W86 COLUMBUS, OH 43216 | |
| ANTHONY TATE AT WEST VIRGINIA UNIVERSITY PO BOX 1558, DEPT EA5W86 COLUMBUS, OH 43216 | |
| JOHN WIANT PO BOX 1558, DEPT EA5W86 COLUMBUS, OH 43216 | |
| ALEXANDER WROE PO BOX 1558, DEPT EA5W86 COLUMBUS, OH 43216 | |
| ANDREW ROGERT AT MARSHALL UNIVERSITY PO BOX 158, DEPT EA5W86 COLUMBUS, OH 43216 | |
| JOHN PAUL SNUFFER PO BOX 1558, DEPT EA5W86 COLUMBUS, OH 43216 | |
| DRAFT AMOUNT | 158,250 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 828807CN5 SIMON PROPERTY GROUP | 50,805 | 52,117 |
| 06406HCX5 BANK OF NEW YORK MEL | 51,128 | 54,802 |
| 14912L6E6 CATERPILLAR FINL SVC | 49,667 | 50,740 |
| 260003AM0 DOVER CORP 3.15% 11/ | 49,930 | 55,121 |
| 22160KAL9 COSTCO WHOLESALE COR | 50,598 | 53,670 |
| 458140AJ9 INTEL CORP 3.300% 10 | 51,549 | 51,107 |
| 68389XBL8 ORACLE CORPORATION 2 | 49,482 | 52,531 |
| 91324PCV2 UNITEDHEALTH GROUP I | 51,442 | 55,996 |
| 949746RS2 WELLS FARGO & COMPAN | 50,718 | 50,168 |
| 053332AM4 AUTOZONE INC CALLABL | 76,929 | 77,656 |
| 459200JR3 IBM CORP 3.3% 01/27/ | 50,970 | 56,290 |
| 46625HRS1 JPMORGAN CHASE & CO | 50,128 | 55,991 |
| 037833AR1 APPLE INC NOTE DTD 0 | 51,970 | 50,448 |
| 375558BC6 GILEAD SCIENCES INC | 51,205 | 52,187 |
| 740189AM7 PRECISION CASTPARTS | 51,753 | 55,083 |
| SEE ATTACHED |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 91913Y100 VALERO ENERGY CORP | 26,465 | 23,420 |
| 92939U106 WEC ENERGY GROUP INC | 20,407 | 21,259 |
| 552982720 MFS GLOBAL REAL ESTA | 146,967 | 169,658 |
| 00507V109 ACTIVISION BLIZZARD | 24,276 | 37,604 |
| 09247X101 BLACKROCK INC | 11,926 | 27,419 |
| 166764100 CHEVRON CORP | 19,287 | 14,019 |
| 22160K105 COSTCO WHOLESALE COR | 23,937 | 41,823 |
| 437076102 HOME DEPOT INC/THE | 24,959 | 37,187 |
| 594918104 MICROSOFT CORP | 48,560 | 112,322 |
| H1467J104 CHUBB LIMITED | 18,292 | 28,013 |
| 592905749 METROPOLITAN WEST UN | 66,133 | 66,856 |
| 89155T649 TOUCHSTONE MID CAP F | 114,438 | 139,596 |
| 032654105 ANALOG DEVICES INC | 17,474 | 48,899 |
| 337738108 FISERV INC | 44,126 | 56,475 |
| 46625H100 JPMORGAN CHASE CO | 24,964 | 55,657 |
| 742718109 PROCTER GAMBLE CO/T | 31,338 | 37,985 |
| 824348106 SHERWIN WILLIAMS CO | 27,037 | 28,661 |
| 007903107 ADVANCED MICRO DEVIC | 29,568 | 48,973 |
| 452308109 ILLINOIS TOOL WORKS | 9,279 | 37,106 |
| 55261F104 MT BANK CORP | 17,892 | 22,150 |
| 67066G104 NVIDIA CORP | 31,593 | 80,941 |
| 91324P102 UNITEDHEALTH GROUP I | 37,565 | 43,484 |
| 464287804 ISHARES CORE SP SMAL | 51,291 | 59,643 |
| 14040H105 CAPITAL ONE FINANCIA | 29,040 | 35,981 |
| 22822V101 CROWN CASTLE INTERNA | 34,919 | 32,952 |
| 512807108 LAM RESEARCH CORP | 42,046 | 57,617 |
| 532457108 ELI LILLY CO | 16,757 | 20,598 |
| 539830109 LOCKHEED MARTIN CORP | 24,844 | 24,494 |
| 65339F101 NEXTERA ENERGY INC | 11,092 | 35,489 |
| 701094104 PARKER-HANNIFIN CORP | 36,418 | 55,299 |
| G1151C101 ACCENTURE LTD CLASS | 36,218 | 43,361 |
| 543916688 LORD ABBETT SHORT DU | 323,545 | 322,779 |
| 02079K305 ALPHABET INCORPORATI | 36,738 | 57,837 |
| 28176E108 EDWARDS LIFESCIENCES | 18,310 | 45,524 |
| 478160104 JOHNSON JOHNSON | 26,956 | 39,030 |
| 67103H107 O'REILLY AUTOMOTIVE | 22,487 | 48,878 |
| 31420B847 FEDERATED INSTITUTIO | 32,890 | 32,834 |
| 61756E461 MORGAN STANLEY INSTI | 275,288 | 310,532 |
| 46138E511 INVESCO PREFERRED ET | 66,495 | 68,655 |
| 023135106 AMAZON COM INC | 53,392 | 104,222 |
| 025816109 AMERICAN EXPRESS CO | 18,047 | 29,986 |
| 097023105 BOEING CO/THE | 24,567 | 29,326 |
| 254687106 WALT DISNEY CO/THE | 22,727 | 34,605 |
| 773903109 ROCKWELL AUTOMATION | 25,220 | 39,377 |
| 882508104 TEXAS INSTRUMENTS IN | 27,756 | 43,494 |
| 931142103 WAL MART STORES INC | 39,903 | 43,966 |
| 037833100 APPLE INC | 41,608 | 153,390 |
| 071813109 BAXTER INTERNATIONAL | 30,714 | 33,219 |
| 30303M102 FACEBOOK INC CL-A | 14,469 | 45,345 |
| 666807102 NORTHROP GRUMMAN COR | 26,446 | 25,292 |
| 713448108 PEPSICO INC | 19,840 | 21,504 |
| 92826C839 VISA INC | 59,156 | 66,931 |
| 550021109 LULULEMON ATHLETICA | 36,028 | 40,023 |
| 649280815 AMERICAN FUNDS - NEW | 129,042 | 159,439 |
| 46120E602 INTUITIVE SURGICAL I | 35,584 | 49,904 |
| 654106103 NIKE INC | 23,827 | 34,519 |
| 74340W103 PROLOGIS INC | 51,246 | 53,617 |
| 871829107 SYSCO CORP | 20,441 | 28,367 |
| SEE ATTACHED |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OG8001645 52.38 AC O&G SIMPSON | AT COST | 932 | 2,083 |
| OG8001637 66 AC O&G SIMPSON DI | AT COST | 453 | 1,233 |
| OG8001017 125.02/205 INT COAL; | AT COST | 200 | 350 |
| OG8001629 77 AC O&G SIMPSON DI | AT COST | 789 | 1,977 |
| OG8001652 1/8 INT 160 AC OIL & | AT COST | 294 | 1,804 |
| OG8001009 125.5/205 INT COAL; | AT COST | 200 | 667 |
| SEE ATTACHED |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NON-ALLOCABLE LEGAL FEES | 19,157 | 19,157 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJUSTMENT | 763 |
| STUDENT LOAN FORGIVENESS PER COURT ORDER | 1,318,072 |
| COST BASIS ADJUSTMENT | 191 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 2,621 | 0 | 2,621 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 89,366 | 0 | |
| GRANT RECOVERY | 30,216 | 0 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| STUDENT LOANS - DETAILS AVAILABLE U | NONE | N/A | 0 % | STUDENT LOANS | TO PROVIDE STUDNET LOANS | N/A |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 474 | 474 | 0 | |
| REAL ESTATE TAX ON NON-RENTAL | 586 | 586 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,320 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 60 | 60 | 0 |