| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE | 9,200 | 4,600 | 4,600 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AB BD FUND INC | 15,157 | 15,278 |
| ISHARES TR ISHARES CORE I 5 YEAR USD | 51,630 | 51,640 |
| ISHARES TR ISHARES PREFERRED AND INCOME SECURITIES ETF | 26,686 | 28,883 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACCENTURE PLC | 5,528 | 6,530 |
| ADOBE INC | 7,332 | 8,502 |
| ADVANCED MICRO DEVIC | 2,903 | 5,503 |
| AIR PROD & CHEMICALS | 641 | 820 |
| ALEXION PHARMA INC | 1,971 | 3,281 |
| ALPHABET INC CL A COMMON STOCK | 1,256 | 1,753 |
| ALPHABET INC CL C COMMON STOCK | 3,880 | 5,256 |
| AMAZON COM INC | 16,762 | 29,312 |
| AMGEN INC | 4,602 | 5,058 |
| ANSYS INC | 794 | 1,091 |
| ANTHEM INC | 1,321 | 1,605 |
| APPLE INC | 26,883 | 45,513 |
| ATHENE HOLDING LTD F | 1,253 | 2,243 |
| AVERY DENNISON CORP | 854 | 1,241 |
| BEST BUY INC | 2,748 | 3,692 |
| BIOGEN INC | 1,943 | 1,714 |
| CABLE ONE INC | 1,677 | 2,228 |
| CADENCE DESIGN SYS | 3,036 | 5,730 |
| CASEYS GEN STORES | 1,587 | 1,965 |
| CINTAS CORP | 1,398 | 1,767 |
| CLOROX CO | 1,953 | 2,019 |
| COGNIZANT TECH SOLU CLASS A | 2,552 | 4,016 |
| COSTAR GROUP INC | 1,388 | 1,849 |
| CSX CORP | 729 | 1,089 |
| DANAHER CORP | 2,148 | 3,110 |
| DEXCOM INC | 2,795 | 3,327 |
| DOMINOS PIZZA INC | 2,595 | 2,684 |
| EBAY INC | 3,078 | 4,372 |
| FACEBOOK INC | 14,312 | 16,936 |
| FASTENAL CO | 655 | 928 |
| F5 NETWORKS INC | 842 | 1,232 |
| GILEAD SCIENCES INC | 895 | 816 |
| HERBALIFE NUTRITION LT F | 1,575 | 2,451 |
| HOME DEPOT | 5,579 | 5,578 |
| HP INC | 1,321 | 2,115 |
| IBM CORP | 1,357 | 1,385 |
| LAM RESEARCH CORP | 3,296 | 5,195 |
| LENNAR CORP | 478 | 915 |
| LILLY ELI & CO | 5,637 | 6,754 |
| LOWES COS INC | 2,931 | 3,210 |
| LULULEMON ATHLETICA | 1,961 | 2,784 |
| MICROSOFT CORP | 25,728 | 34,920 |
| MOLINA HEALTHCARE | 1,736 | 2,978 |
| NETFLIX INC | 3,068 | 4,867 |
| NVIDIA CORP | 2,706 | 5,744 |
| PAYPAL HOLDINGS INCORPOR | 5,779 | 11,710 |
| RESMED INC | 1,110 | 1,488 |
| ROPER TECHNOLOGIES | 938 | 1,293 |
| ROYAL GOLD INC | 719 | 745 |
| RPM INTERNTNL | 1,606 | 2,270 |
| S&P GLOBAL INC | 887 | 986 |
| SKYWORKS SOLUTIONS | 2,506 | 4,128 |
| SPROUTS FARMERS MARK | 2,315 | 2,412 |
| TARGET CORP | 2,466 | 4,060 |
| TESLA INC | 2,866 | 7,057 |
| UBIQUITI INC | 2,481 | 4,456 |
| UNITEDHEALTH GROUP INC | 5,499 | 7,364 |
| ZEBRA TECHNOLOGIES | 1,024 | 1,922 |
| ISHARES CORE MSCI EMERGING ETF | 8,189 | 12,036 |
| ISHARES IBOXX INVT GRADE BOND ETF | 4,930 | 4,973 |
| ISHARE MSCI EAFE VALUE ETF | 206,904 | 278,853 |
| ISHARE MSCI EAFE GROWTH ETF | 5,043 | 6,862 |
| ISHARE MSCI EAFE SMALL ETF | 66,650 | 74,433 |
| ISHARE MSCI EMERGING MARKET | 98,637 | 139,612 |
| ISHARE MSCI USA MOMNTUM | 77,885 | 88,710 |
| SPDR BLMBRG BRCLY INTL TRSRY ETF | 48,589 | 52,997 |
| SPDR S&P 500 VALUE ETF | 255,619 | 337,091 |
| VANGUARD SMALL CAP VALUE | 40,484 | 76,367 |
| DFA US SMALLCAP VALUE | 28,239 | 41,616 |
| ADOBE INC | 26,655 | 50,012 |
| AFLAC INCORPORATED | 21,384 | 44,470 |
| ALPHABET INC CL A COMMON STOCK | 39,268 | 122,685 |
| AMAZON COM INC | 29,218 | 48,854 |
| APPLE INC | 28,757 | 53,076 |
| AT&T INC | 13,123 | 22,577 |
| CHARLES SCHWAB CORP NEW | 39,771 | 42,432 |
| CHEVRON CORPORATION | 22,122 | 25,335 |
| CIGNA CORP | 17,230 | 51,212 |
| COMCAST CORP CL A | 25,682 | 41,920 |
| CONSTELLATION BRANDS INC | 21,371 | 27,381 |
| CORTEVA INC | 4,755 | 5,150 |
| COSTCO WHOLE SALE CORP - NEW | 23,213 | 28,259 |
| CVS HEALTH CORPORATION | 27,552 | 27,320 |
| DNP SELECT INCOME | 12,926 | 15,390 |
| EBAY INC | 20,380 | 20,100 |
| ELI LILLY & CO | 24,960 | 84,420 |
| GENERAL DYNAMICS CORP | 16,156 | 44,646 |
| GRACO INC | 6,618 | 65,115 |
| HOME DEPOT | 6,117 | 66,405 |
| HONEYWELL INTL INC | 29,328 | 63,810 |
| JOHNSON & JOHNSON | 18,303 | 47,214 |
| JPMORGAN CHASE & CO | 35,325 | 76,242 |
| MICROSOFT CORP | 44,284 | 133,452 |
| NIKE INC | 29,515 | 56,588 |
| OTIS WORLDWIDE CORPORATION | 8,975 | 24,250 |
| PEPSICO INC | 21,948 | 29,660 |
| PRICE T ROWE ASSOCIATES | 7,434 | 30,278 |
| QUALCOMM INC | 30,418 | 60,936 |
| RAYTHEON TECHNOLOGIES | 18,941 | 51,344 |
| SELECT SECTOR SPDR FUND | 35,843 | 36,195 |
| SELECT SECTOR SPDR FUND SHS BEN CONSUMER DISCRETIONARY | 31,792 | 64,312 |
| THERMO FISCHER SCIENTIFIC | 14,330 | 116,439 |
| UNITEDHEALTH GROUP INC CORP | 9,612 | 61,369 |
| MEDTRONIC PLC COM | 37,834 | 58,570 |
| INVESCO EXCHANGE TRADED FUND | 21,559 | 24,013 |
| AMERICAN TOWER CORPORATION REIT | 23,159 | 22,446 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| AEA MEZZANINE FUND III LP | 151,769 | 143,024 | 143,024 |
| AEA MIDDLE MARKET DEBT FUND III | 87,282 | 95,115 | 95,115 |
| NANO PRECISION HOLDING COMPANY | 500,000 | 500,000 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WIRE FEE | 85 | 0 | 85 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME - AEA MEZZANINE FUND III LP | 13,712 | 13,712 | 13,712 |
| PARTNERSHIP INCOME - AEA MDF III | 8,985 | 8,985 | 8,985 |
| Description | Amount |
|---|---|
| PY BASIS ADJUSTMENT - AEA MEZZANINE FUND III LP | 3,614 |
| PY BASIS ADJUSTMENT - AEA MDF III | 9,580 |
| NON-DIVIDEND DISTRIBUTIONS | 193 |
| BASIS ADJUSTMENT | 4,433 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OUTSTANDING CHECKS AT END OF YEAR | 9,625 | 21,805 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEE | 18,220 | 18,220 | 0 | |
| BANK FEE US BANK | 240 | 0 | 240 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 969 | 969 | 0 |