| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,000 | 2,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 1997-02-28 | 300,000 | |||||||
| CONCRETE WORK | 1998-09-01 | 2,028 | 2,028 | S/L | 15.0000 | ||||
| WELL | 1998-11-01 | 600 | 600 | S/L | 15.0000 | ||||
| MONUMENT FENCE AND RAIL | 1998-07-01 | 3,800 | 3,800 | S/L | 15.0000 | ||||
| WELL, SPRINKLER SYSTEM | 1999-06-01 | 28,201 | 28,201 | S/L | 15.0000 | ||||
| SHED | 1999-10-01 | 8,420 | 4,363 | S/L | 39.0000 | 216 | |||
| SPRINKLER SYSTEMS | 2000-06-01 | 8,912 | 8,912 | S/L | 15.0000 | ||||
| STEEL GATE AND ENTRYWAY | 2000-06-01 | 17,102 | 17,102 | S/L | 15.0000 | ||||
| FENCE | 2002-11-02 | 230 | 230 | S/L | 15.0000 | ||||
| LAND (LUSITANIA) | 2002-03-26 | 100,000 | |||||||
| FIELD LIGHTING | 2003-11-21 | 1,685 | 1,685 | S/L | 15.0000 | ||||
| NEW PUMP FOR WELL | 2003-08-18 | 4,814 | 4,814 | S/L | 15.0000 | ||||
| PARK BENCHES | 2008-12-08 | 2,550 | 2,550 | S/L | 5.0000 | ||||
| FIELD LIGHTS | 2008-12-08 | 6,547 | 4,838 | S/L | 15.0000 | 436 | |||
| NEW FENCE | 2008-11-15 | 3,845 | 3,448 | 150DB | 15.0000 | 113 | |||
| LAND IMPROVEMENTS | 2009-06-30 | 2,457 | 1,804 | 150DB | 15.0000 | 145 | |||
| LIGHT POLES | 2009-06-30 | 17,690 | 12,990 | 150DB | 15.0000 | 1,044 | |||
| SIDE SLOPE/SHRUBERY | 2010-07-23 | 8,994 | 6,073 | 150DB | 15.0000 | 531 | |||
| SPRINKLERS | 2010-09-29 | 3,485 | 2,353 | 150DB | 15.0000 | 206 | |||
| FENCE | 2011-05-04 | 4,214 | 4,214 | 150DB | 15.0000 | ||||
| NEW MEM PK LAND IMPRO | 2012-09-12 | 11,823 | 9,205 | 150DB | 15.0000 | 349 | |||
| JDIASMONUMENT | 2013-03-20 | 49,000 | 23,112 | 150DB | 15.0000 | 3,045 | |||
| SPRINKLER SYSTEM | 2013-08-26 | 800 | 800 | S/L | 5.0000 | ||||
| ELECTRIC LIGHTING | 2013-11-04 | 4,561 | 3,416 | 150DB | 15.0000 | 135 | |||
| PARK BENCHES | 2014-07-21 | 2,250 | 2,250 | S/L | 5.0000 | ||||
| NEW FENCE | 2014-08-22 | 4,550 | 3,274 | 150DB | 15.0000 | 134 | |||
| LAND IMPROV | 2014-10-01 | 1,000 | 720 | 150DB | 15.0000 | 29 | |||
| MEMORIAL | 2014-12-02 | 22,500 | 16,189 | 150DB | 15.0000 | 664 | |||
| FENCE | 2014-05-20 | 9,100 | 6,548 | 150DB | 15.0000 | 268 | |||
| LAND IMPROV | 2014-07-21 | 2,750 | 1,979 | 150DB | 15.0000 | 81 | |||
| FENCE | 2014-12-08 | 4,550 | 3,274 | 150DB | 15.0000 | 134 | |||
| LAWN IMPROV | 2014-12-30 | 2,000 | 1,439 | 150DB | 15.0000 | 59 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| AB HIGH INCOME ADVISOR AGDYX | 2019-01 | PURCHASE | 2020-10 | 435,878 | 463,258 | -27,380 | ||||
| LOOMIS SALES SR FLTRATE | 2019-01 | PURCHASE | 2020-10 | 499,578 | 563,585 | -64,007 | ||||
| NATIXIS US EQUITY OPPORT FUND | 2019-01 | PURCHASE | 2020-10 | 399,748 | 299,612 | 100,136 | ||||
| TEMPLETON GLOBAL | 2019-01 | PURCHASE | 2020-12 | 200,000 | 213,246 | -13,246 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMM FINAN MUTUAL FUNDS, BONDS | 5,818,566 | 5,818,566 |
| \ |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| IMPROVEMENTS & EQUIP | 240,458 | 189,800 | 50,658 | 50,658 |
| LAND | 400,000 | 400,000 | 400,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PLEDGES DEFERRED | 210,000 | 75,000 | 75,000 |
| Description | Amount |
|---|---|
| PRIOR YEAR NON-DIV DISTRIBUTIONS | 23,492 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 9,937 | 9,937 | ||
| LAWN & FIELD MAINT | 2,835 | 2,835 | ||
| MISC | 1,479 | 1,479 |
| Description | Amount |
|---|---|
| NON-DIV DISTRIBUTIONS RECEIVED | 25,001 |
| CHANGE IN ALLOW FOR FMV ADJ | 184,991 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PLEDGES BALANCE | 210,000 | 75,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 17,112 | 17,112 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES -NET OF REFUND | ||||
| FEDERAL TAXES | 3,120 | 3,120 | ||
| RE TAXES | 938 | 938 | ||
| FOREIGN TAXES PAID | 1,738 | 1,738 |