| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT FEES | 21,354 | 19,218 | 2,136 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 1,499,098 | 1,540,502 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCKS | 10,848,545 | 14,024,744 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MEMBERSHIP INVESTMENT | AT COST | 252,208 | 252,208 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 118,145 | 0 | 118,145 | 118,145 |
| BUILDINGS | 1,126,155 | 667,347 | 458,808 | 458,808 |
| OFFICE FURNITURE AND FIXTURES | 184,941 | 184,713 | 228 | 228 |
| EQUIPMENT | 111,443 | 94,328 | 17,115 | 17,115 |
| AUTOMOBILES | 44,554 | 23,853 | 20,701 | 20,701 |
| Item No. | 1 |
|---|---|
| Lender's Name | SMALL BUSINESS ADMINISTRATION |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 111,121 |
| Balance Due | 111,121 |
| Date of Note | 2020-04 |
| Maturity Date | 2021-04 |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | PAYROLL PROTECTION PROGRAM |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ARTWORK | 113,736 | 113,736 | 113,736 |
| SURRENDER VALUE OF LIFE INSURANCE POLICY | 5,120,905 | 5,273,859 | 5,273,859 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUTOMOBILES | 9,693 | 2,423 | 7,270 | |
| COMMUNITY SUPPORT | 134,967 | 0 | 134,967 | |
| CONTRACT LABOR | 5,702 | 1,425 | 4,277 | |
| DUES AND SUBSCRIPTIONS | 45,965 | 11,491 | 34,474 | |
| GRANT ADMINISTRATION | 90 | 22 | 68 | |
| LIFE INSURANCE | -152,954 | -152,954 | 0 | |
| MISCELLANEOUS BUSINESS EXPENSES | 15,873 | 3,968 | 11,905 | |
| OFFICE SUPPLIES | 25,822 | 6,455 | 19,367 | |
| REPAIRS AND MAINTENANCE | 33,272 | 8,318 | 24,954 | |
| TELEPHONE | 21,231 | 5,308 | 15,923 | |
| UTILITIES | 13,830 | 3,457 | 10,373 | |
| INSURANCE | 20,256 | 5,064 | 15,192 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OIL AND GAS ROYALTIES | 12,864 | 12,864 | 12,864 |
| Description | Amount |
|---|---|
| GAINS FROM PASS THRU INVESTMENTS | 29,328 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT | 106,745 | 96,071 | 10,674 | |
| ADMINISTRATIVE | 111,535 | 28,910 | 82,625 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES WITHHELD | 3,556 | 3,556 | 0 | |
| PAYROLL TAXES | 37,204 | 9,301 | 27,903 | |
| FEDERAL EXCISE TAX | 5,000 | 0 | 0 |