| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 19,819 | 9,910 | 9,910 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PIMCO LOW DURATION FUND | FMV | 1,102,445 | 1,102,445 |
| PIMCO TOTAL RETURN FUND | FMV | 348,919 | 348,919 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 23,418,687 | 2,779,820 | 20,638,867 | 20,638,867 |
| FURNITURE AND EQUIPMENT | 908,764 | 568,813 | 339,951 | 339,951 |
| COMPUTER EQUIPMENT | 67,239 | 66,789 | 450 | 450 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REPAIRS AND MAINTENANCE | 71,589 | 0 | 0 | 71,589 |
| COMPUTER EXPENSES | 6,923 | 0 | 0 | 6,923 |
| INSURANCE EXPENSE | 32,757 | 0 | 32,757 | 0 |
| OFFICE EXPENSES | 19,874 | 0 | 17,315 | 2,559 |
| ADVERTISING AND PROMOTIONS | 931 | 0 | 931 | 0 |
| MISCELLANEOUS EXPENSES | 6,213 | 0 | 974 | 5,239 |
| PROGRAM SUPPLIES AND EXPENSES | 34,899 | 0 | 0 | 34,899 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FACILITY RENTAL | 124,222 | 124,222 | |
| PROGRAM FEES | 20,314 | 20,314 | |
| PERSONAL TRAINING | 12,562 | 12,562 | |
| VENDOR COMMISSIONS | 1,081 | 1,081 | |
| OTHER INCOME | 5,427 | 5,427 | |
| MEMBERSHIP DUES AND ASSESSMENTS | 90,409 | 90,409 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 19,423 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL PROTECTION PROGRAM LOAN | 0 | 123,800 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 1,093 | 1,093 | 0 | 0 |
| CONTRACTED SERVICES | 16,434 | 0 | 0 | 16,434 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 31,838 | 273 | 2,456 | 29,109 |
| FEDERAL TAX PAYMENTS | 1,229 | 0 | 0 | 0 |
| FEDERAL TAX ESTIMATES | 800 | 0 | 0 | 0 |