| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 12,512 | 6,256 | 6,256 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENTS | AT COST | 17,102,531 | 24,075,605 |
| INVESTMENT IN OIL NUT BAY | AT COST | 118,761 | 118,761 |
| KIMBELL ROYALTY PARTNERS LP | AT COST | 468,472 | 468,472 |
| INVESTMENT IN BLACK STONE MINERALS, L.P. | AT COST | 77,159 | 77,159 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE FURNITURE | 80,700 | 11,529 | 69,171 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| UTILITY DEPOSIT | 175 | 175 | 175 |
| SECURITY DEPOSIT | 700 | 700 | 700 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL DUES | 397 | 0 | 397 | |
| INSURANCE | 27,572 | 26,891 | 681 | |
| INVESTMENT FEES | 130,268 | 130,268 | 0 | |
| OFFICE EXP | 955 | 0 | 955 | |
| NONDEDUCTIBLE EXPENSE | 8 | 0 | 0 | |
| CONFERENCE | 466 | 0 | 466 | |
| BANK SERVICE CHARGE | 15 | 0 | 15 | |
| PENALTIES | 561 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BLACK STONE MINERALS LP | -265 | -265 | -265 |
| TEXAS CAPITAL BANK-OTHER INVESTMENT INCOME | 556 | 556 | 556 |
| NORTHERN TRUST #4081-OTHER INVESTMENT INCOME | 1,836 | 1,836 | 1,836 |
| OTHER INVESTMENT INCOME-K-1'S | -88 | -88 | -88 |
| FEDERAL TAX REFUND | 13,719 | 13,719 | 13,719 |
| BLACK STONE MINERALS, LP | 1,693 | 0 | 1,693 |
| TAX-EXEMPT INTEREST INCOME | 13,683 | 13,683 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCOME TAX | 11,943 | 0 | 0 | |
| FOREIGN TAXES PAID | 8,013 | 8,013 | 0 | |
| PROPERTY TAXES | 15 | 0 | 15 |