| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Services | 13,910 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Furniture | 2009-07-01 | 20,791 | 20,791 | SL | 5.000000000000 | 0 | 0 | ||
| Computer | 2016-08-04 | 2,529 | 1,754 | SL | 5.000000000000 | 506 | 0 | ||
| Software | 2009-07-15 | 6,000 | 6,000 | SL | 3.000000000000 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 100000 Centerpoint Energy Inc | 104,750 | 104,750 |
| 100000 Land Olakes Inc | 97,750 | 97,750 |
| 200000 Land Olakes Inc | 187,750 | 187,750 |
| 750000 Houston Lender Veranda | 750,000 | 750,000 |
| 895000 La Envrn Facs-B-QZAB | 266,298 | 266,298 |
| 120000 UNIV OF CA-AU-TXBL | 120,222 | 120,222 |
| 1968 VANGUARD SHORT TERM BND (BSV) | 163,147 | 163,147 |
| 1981 ISHARES IBOXX HY COR BD ETF (HYG) | 172,941 | 172,941 |
| 225000 CORALVILLE-D-TXBL | 231,257 | 231,257 |
| 240000 NASHWAUK KEEWATIN MN | 240,660 | 240,660 |
| 2433 PIMCO ENHANCED SHRT MTRT EXC (MINT) | 248,263 | 248,263 |
| 2797 VANGUARD TOTAL BOND MARKET (BND) | 246,667 | 246,667 |
| 300000 MIZUHO BANK LTD | 300,000 | 300,000 |
| 300000 WELLS FARGO & COMPANY | 300,390 | 300,390 |
| 334 ISHARES TIPS BOND ETF (TIP) | 42,635 | 42,635 |
| 350000 PUTNAM CO TN-REF-TXBL | 351,453 | 351,453 |
| 400 ISHARES JP MORGAN EM BOND ETF (EMB) | 46,364 | 46,364 |
| 525000 LA ENVRN FACS-A-QSCB | 156,209 | 156,209 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 100 Firstar Realty LLC - USB | 106,000 | 106,000 |
| 2000 Stifel Financial Corp | 55,640 | 55,640 |
| 3200 Cobank ACB | 328,000 | 328,000 |
| 5000 Athene Holding LTD | 145,900 | 145,900 |
| 5000 Spire Inc | 138,700 | 138,700 |
| 1428 JPM BTABLDRS DEV ASIA X-JPN | 38,642 | 38,642 |
| 1436 JPMORGAN BETABUILDERS CANADA | 38,528 | 38,528 |
| 150 BANK OF AMERICA CORP | 227,787 | 227,787 |
| 160000 CITIGROUP GLOBAL | 159,946 | 159,946 |
| 180000 COMERICA INC | 199,350 | 199,350 |
| 1822 ISHARES RUSSELL 2000 VALUE ETF (IWN) | 240,049 | 240,049 |
| 2000 CULLEN/FROST BANKERS INC | 51,700 | 51,700 |
| 20929 ISHARES CORE MSCI EAFE ETF (IEFA) | 1,445,985 | 1,445,985 |
| 211 INDUSTRIAL SELECT SECT SPDR | 18,684 | 18,684 |
| 2279 ISHARES RUSSELL MIDCAP V ETF (IWS) | 220,972 | 220,972 |
| 2376 ISHARES INC MSCI JAPAN ETF (EWJ) | 160,523 | 160,523 |
| 24961.875 SIX CIRCLE MGD EQ INTL UNCON | 275,329 | 275,329 |
| 250 WELLS FARGO & COMPANY | 379,475 | 379,475 |
| 2636 FINANCIAL SELECT SECTOR SPDR | 77,709 | 77,709 |
| 2786.229 FIDELITY INTL INDX-INST PRM | 127,080 | 127,080 |
| 2850 AMERICAN EQUITY INVESTME | 74,157 | 74,157 |
| 28923.013 SIX CIRCLE MGD EQ US UNCON | 397,402 | 397,402 |
| 2953 ISHARES RUSSELL 1000 GRW ETF (IWF) | 712,086 | 712,086 |
| 304 INVESCO S&P 500 EQUAL WEIGHT | 38,772 | 38,772 |
| 3438 JPMORGAN BETABUILDERS JAPAN ETF | 96,264 | 96,264 |
| 350000 GOLDMAN SACHS BANK USA | 350,294 | 350,294 |
| 4000 STIFEL FINANCIAL CORP | 112,400 | 112,400 |
| 473 ISHARES RUSSELL 2000 GRWTH ETF (IWO) | 135,609 | 135,609 |
| 5588.817 FIDELITY 500 INDEX-INST PRM | 727,496 | 727,496 |
| 5589 ISHARES RUSSELL 1000 VALUE ETF (IWD) | 764,184 | 764,184 |
| 614 ISHARES RUSSELL MIDCAP G ETF (IWP) | 63,027 | 63,027 |
| 623 ISHARES MSCI CANADA ETF | 19,213 | 19,213 |
| 6900 GOLDMAN SACHS GROUP -GS | 174,156 | 174,156 |
| 9387 ISHARES CORE MSCI EMERGING (IEMG) | 582,369 | 582,369 |
| 947 ISHARES CORE MSCI EMERGING | 58,752 | 58,752 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Accounts Receivable-Bear Creek | FMV | 23,336 | 23,336 |
| Accounts Receivable-JPMorgan | FMV | 1 | 1 |
| Cash & Fixed Income-Bear Creek | FMV | 5,001 | 5,001 |
| Cash & Fixed Income-JP Morgan | FMV | 48,712 | 48,712 |
| Cash & Fixed Income-Morgan Stanley | FMV | 72,422 | 72,422 |
| Blackstone GSP Private Investors L.P. | FMV | 8,514 | 8,514 |
| GSO Private Investors Offshore II, LP Class A | FMV | 47,041 | 47,041 |
| HPS - Core Senior Lending Offshore Funds (PB), L.P. | FMV | 451,713 | 451,713 |
| 200000 ONTARIO POWER | FMV | 199,980 | 199,980 |
| 350000 BANK OF MONTREAL | FMV | 350,088 | 350,088 |
| 350000 ROYAL BANK OF CANADA | FMV | 350,000 | 350,000 |
| 400000 BARCLAYS BANK PLC CCP | FMV | 398,779 | 398,779 |
| 400000 BUNGE ASSET FUNDING | FMV | 399,933 | 399,933 |
| 400000 DENMARK (KINGDOM OF) | FMV | 399,992 | 399,992 |
| 425000 SOUTHWESTERN PUBLIC | FMV | 424,972 | 424,972 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture | 20,791 | 20,791 | 0 | 0 |
| Computer | 2,529 | 2,260 | 269 | 269 |
| Software | 6,000 | 6,000 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Art | 3,442 | 3,442 | 3,442 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Contract Services | 1,803 | 0 | 0 | |
| Broker Commissions and Fees | 81,489 | 81,489 | 0 | |
| Insurance | 3,707 | 0 | 0 | |
| Other | 10,818 | 0 | 0 | |
| Website | 857 | 0 | 0 |
| Description | Amount |
|---|---|
| Unrealized Gain/Loss | 659,088 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Employment Taxes | 10,649 | 532 | 0 | |
| Property Taxes | 229 | 0 | 0 | |
| Foreign Taxes | 5,650 | 5,650 | 0 | |
| Income Taxes | 6,391 | 0 | 0 |