| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CREEDLE, JONES & ALGO | 9,000 | 9,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 67,890,987,654 | ||||||||
| DEPRECIATION | 88,879 | 88,879 | |||||||
| 445,783 | 35 | 35 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMMON STOCKS | 9,339,816 | 9,339,816 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 7,527,136 | 3,723,393 | 3,803,743 | 3,803,743 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MONEY MARKET ACCOUNTS | FMV | 735,557 | 735,557 |
| INVESTMENT IN BLOOM H. RETIREMENT | FMV | 244,101 | 244,101 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS & EQUIPMENT | 16,406 | 16,330 | 76 | 76 |
| YMCA BUILDING | 3,548,665 | 1,050,410 | 2,498,255 | 2,498,255 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HANCOCK, DANIEL, JOHNSON & NAGLE | 35,766 | 35,766 |
| Item No. | 1 |
|---|---|
| Lender's Name | GATEWAY BANK |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 2,400,000 |
| Balance Due | |
| Date of Note | 2012-08 |
| Maturity Date | 2017-08 |
| Repayment Terms | MONTHLY |
| Interest Rate | 0.0463 |
| Security Provided by Borrower | BUILDING |
| Purpose of Loan | GATEWAY LOAN FOR NURSING BUILDING |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| KING TRUST - 2262 | 1,317,583 | 1,697,981 | 1,697,981 |
| KING TRUST - 3968 | 628,483 | 630,258 | 630,258 |
| NON-TRADE RECEIVABLES | 1,824 | 1,824 | 1,824 |
| PREPAID EXPENSES | 7,038 | 8,230 | 8,230 |
| INCOME TAX RECEIVABLE | -6,651 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENTALS | ||||
| INVESTMENT DEPRECIATION | 132,327 | 132,327 | ||
| EXPENSES | ||||
| INSURANCE | 19,512 | 19,512 | ||
| SCHOLARSHIP EXPENSES | 48,701 | 48,701 | ||
| TELEPHONE | 1,633 | 1,633 | ||
| OFFICE EXPENSE | 32,320 | 16,160 | 16,160 | |
| MISCELLANEOUS | 4,246 | 2,123 | 2,123 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| YMCA RENT | 150,000 | 150,000 | |
| INCOME - BLOOM RETIREMENT CTR | 97,099 | 97,099 | |
| INTEREST INCOME FROM SUB | 32,004 | 32,004 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 2,054,027 |
| PRIOR PERIOD ADJUSTMENT | 8,198 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO BLOOM RETIREMENT CENTER | 124,726 | 124,726 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
NOTE RECEIVABLE FROM BLOOM |
444,713 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 65,305 | 65,305 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES PAID | 23,600 | 23,332 |