| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 15,068 | 7,534 | 0 | 7,534 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CUSTODIAL ACCOUNT MONEY MARKET | 560,653 | 560,653 |
| CUSTODIAL ACCOUNT STOCKS AND EQUITIES | 5,345,829 | 5,345,829 |
| CUSTODIAL ACCOUNT - BOND FUNDS | 3,844,215 | 3,844,215 |
| ALPHA CORE STRATEGIES FEEDER FUND QP | 2,301,576 | 2,301,576 |
| PRIVATE EQUITY CORE FUND VII LP | 2,421,036 | 2,421,036 |
| NTB - CUSTODY- MAIN - MAF GEMF | 692,102 | 692,102 |
| NTB - CUSTODY - MAIN - MAF - IEVF | 261,980 | 261,980 |
| NTB - CUSTODY - MAC ACCOUNT | 646,200 | 646,200 |
| NTB - CUSTODY - POLN ACCOUNT | 913,919 | 913,919 |
| NTB - CUSTODY - ERNST ACCOUNT | 625,490 | 625,490 |
| NTB - CUSTODY - ALTA ACCOUNT | 255,750 | 255,750 |
| ENTRUST CAP ALTERNATIVE FUND | 379 | 379 |
| NSH ASSOCIATES - INVESTMENT PARTNERSHIP | 1,802 | 1,802 |
| WNY IMPACT INVESTMENT FUND LLC | 161,000 | 161,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 12,382 | 6,191 | 0 | 6,191 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID EXEPNSE | 22,075 | ||
| INTANGIBLE | 4,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISC. INVESTMENT EXPENSES | 7,557 | 7,557 | 0 | 0 |
| SEVERANCE | 16,232 | 8,116 | 0 | 8,116 |
| SETTLEMENT | 127,000 | 63,500 | 0 | 63,500 |
| RETIREMENT | 200,000 | 100,000 | 0 | 100,000 |
| OFFICE SUPPLIES | 2,689 | 1,345 | 0 | 1,344 |
| INSURANCE | 3,347 | 1,673 | 0 | 1,674 |
| TELEPHONE | 1,876 | 938 | 0 | 938 |
| COMPUTER FEE | 2,674 | 1,337 | 0 | 1,337 |
| MOVING EXPENSE | 3,226 | 1,613 | 0 | 1,613 |
| CLOSING COSTS | 14,660 | 7,330 | 0 | 7,330 |
| MISCELLAENOUS | 1,056 | 528 | 0 | 528 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS | 6,091 | 6,091 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED FMV INCREASE OF INVESTMENTS | 1,148,127 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER | 79,051 | 77,398 | 0 | 1,653 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 15,137 | 7,568 | 0 | 7,569 |