| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CONDO UNIT 101- BUILDIN | 2018-12-27 | 64,080 | 1,712 | SL | 2.56 % | 1,643 | |||
| CONDO UNIT 102 - BUILDING | 2018-12-27 | 106,800 | 2,852 | SL | 2.56 % | 2,738 | |||
| CONDO UNIT 104 & 110 - BU | 2018-12-27 | 169,100 | 4,517 | SL | 2.56 % | 4,336 | |||
| CONDO UNIT 108 - BLDG | 2018-12-27 | 75,650 | 2,021 | SL | 2.56 % | 1,940 | |||
| CONDO UNIT 116 - BLDG | 2018-12-27 | 35,600 | 951 | SL | 2.56 % | 913 | |||
| CONDO UNIT 117-118 - BLDG | 2018-12-27 | 99,740 | 2,664 | SL | 2.56 % | 2,557 | |||
| CONDO UNIT 119-120 - BLDG | 2018-12-27 | 80,100 | 2,140 | SL | 2.56 % | 2,054 | |||
| CONDO UNIT 124 - BLDG | 2018-12-27 | 120,150 | 3,210 | SL | 2.56 % | 3,081 | |||
| SOLAR SHED | 2019-07-10 | 19,567 | 230 | SL | 2.56 % | 502 | |||
| NEW ROOF | 2019-10-18 | 216,855 | 1,160 | SL | 2.56 % | 5,560 | |||
| ROOF | 2020-07-30 | 73,895 | SL | 1.18 % | 870 | ||||
| PERGOLA | 2020-12-01 | 67,533 | SL | 0.11 % | 72 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 1,129,071 | 47,723 | 1,081,348 | |
| Land | 272,840 | 272,840 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES & FEES | 27 | 27 | 27 | 27 |
| DELIVERY EXPENSES | 10,248 | 10,248 | 10,248 | 10,248 |
| INVENTORY DEVALUATION | 260,546 | 260,546 | 260,546 | 260,546 |
| OFFICE SUPPLIES | 190 | 190 | 190 | 190 |
| PAYROLL PROCESSING FEES | 334 | 334 | 334 | 334 |
| Rental Expenses | 63,880 | 63,880 | 63,880 | 63,880 |
| TESTING, INSTALLATION, SUPPLIES & RESRCH | 41,441 | 41,441 | 41,441 | 41,441 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Rental Income - Noninvestment Property | 36,586 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HARRISON JEWELL CONSULTING | 2,085 | 2,085 | 2,085 | 2,085 |
| LEGACY SOLAR CORP | 250 | 250 | 250 | 250 |