| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OAK TREE DEBT FUND, LP | AT COST | 655,753 | 655,753 |
| REDMILLE PRIVATE INVESTMENT, LP | AT COST | 339,041 | 339,041 |
| OTHER INVESTMENTS | AT COST | 1,256,013 | 1,256,013 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT INTEREST EXPENSE | 295 | 295 | 0 | |
| OTHER 2% PORTFOLIO DEDUCTIONS | 13,360 | 13,360 | 0 | |
| OTHER PORTFOLIO INCOME | -4,089 | -4,089 | 0 | |
| BANK FEES | 434 | 434 | 0 |
| Description | Amount |
|---|---|
| ADJUSTMENTS TO RETAINED EARNINGS | 71,584 |
| Name | Address |
|---|---|
| PATRICK D BROE |
252 CLAYTON STREET 4TH FLOOR DENVER,CO80206 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 3,327 | 3,327 | 0 |