| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,245 | 1,245 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 037833CG3 APPLE INC | 102,504 | 107,576 |
| 9128286F2 US TREASURY NOTE | 198,653 | 221,718 |
| 912828XB1 US TREASURY NOTE | 196,367 | 215,860 |
| 458140BD1 INTEL CORP | 101,378 | 107,907 |
| 58933YAR6 MERCK & CO INC 2.750 | 101,473 | 108,632 |
| 30231GAR3 EXXON MOBIL CORPORAT | 102,555 | 104,776 |
| 66989HAJ7 NOVARTIS CAPITAL COR | 102,130 | 110,613 |
| 9128286B1 US TREASURY NOTE | 214,066 | 229,594 |
| 002824BP4 ABBOTT LABORATORIES | 100,256 | 101,468 |
| 14040HBN4 CAPITAL ONE FINANCIA | 101,386 | 114,122 |
| 9128282R0 US TREASURY NOTE | 203,113 | 221,766 |
| 91324PCH3 UNITEDHEALTH GROUP 2 | 102,464 | 102,415 |
| 00206RHV7 AT&T INC | 101,943 | 110,593 |
| 9128283W8 US TREASURY NOTE | 215,715 | 229,352 |
| 85771PAF9 STATOIL ASA 3.150% 1 | 107,641 | 103,118 |
| 912828U57 US TREASURY NOTE 2.1 | 98,817 | 105,731 |
| 61746BDJ2 MORGAN STANLEY 3.750 | 104,925 | 107,217 |
| 459200JG7 IBM CORP | 103,442 | 113,478 |
| 377373AD7 GLAXOSMITHKLINE CAPI | 104,954 | 103,425 |
| 05531FBB8 BB&T CORPORATION | 99,566 | 108,214 |
| 09247XAL5 BLACKROCK INC 3.500% | 101,575 | 109,840 |
| 80282KAE6 SANTANDER HOLDINGS | 102,899 | 113,456 |
| 912828W48 US TREASURY NOTE 2.1 | 196,841 | 212,266 |
| 06406HDA4 BANK OF NY MELLON CO | 96,735 | 109,764 |
| 49456BAM3 KINDER MORGAN INC | 104,594 | 105,171 |
| 828807CY1 SIMON PROPERTY GROUP | 104,456 | 110,814 |
| 22160KAP0 COSTCO WHOLESALE COR | 101,995 | 102,470 |
| 742718EQ8 PROCTER & GAMBLE CO/ | 99,222 | 101,276 |
| 316773DA5 FIFTH THIRD BANCORP | 107,341 | 108,832 |
| 665859AV6 NORTHERN TRUST CORP | 103,971 | 104,234 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 89151E109 TOTAL S.A. - ADR | 308,020 | 256,699 |
| 031162100 AMGEN INC | 145,476 | 134,503 |
| 192446102 COGNIZANT TECH SOLUT | 206,000 | 299,937 |
| 11135F101 BROADCOM INC | 299,600 | 450,986 |
| 75513E101 RAYTHEON TECHNOLOGIE | 192,344 | 172,768 |
| 58933Y105 MERCK & CO INC NEW | 175,713 | 271,576 |
| 91324P102 UNITEDHEALTH GROUP I | 52,552 | 571,608 |
| 25243Q205 DIAGEO PLC - ADR | 171,446 | 297,769 |
| 405217100 HAIN CELESTIAL GROUP | 152,461 | 203,360 |
| 09260D107 BLACKSTONE GROUP INC | 203,426 | 236,881 |
| 254687106 WALT DISNEY CO | 56,970 | 340,618 |
| 594918104 MICROSOFT CORP | 259,868 | 1,298,933 |
| 92826C839 VISA INC-CLASS A SHR | 192,414 | 244,978 |
| H84989104 TE CONNECTIVITY LTD | 123,446 | 228,822 |
| 31620M106 FIDELITY NATL INFORM | 158,266 | 183,898 |
| 02079K107 ALPHABET INC CL C | 244,883 | 840,902 |
| 904767704 UNILEVER PLC - ADR | 193,082 | 235,404 |
| 097023105 BOEING CO | 132,282 | 169,107 |
| G5960L103 MEDTRONIC PLC | 222,124 | 254,780 |
| 883556102 THERMO FISHER SCIENT | 37,103 | 304,620 |
| 891160509 TORONTO DOMINION BK | 270,371 | 270,252 |
| 517834107 LAS VEGAS SANDS CORP | 285,759 | 289,656 |
| H2906T109 GARMIN LTD | 238,666 | 275,816 |
| 17275R102 CISCO SYSTEMS INC | 166,697 | 357,553 |
| 46625H100 JPMORGAN CHASE & CO | 196,726 | 480,325 |
| 00287Y109 ABBVIE INC | 137,178 | 143,045 |
| 911312106 UNITED PARCEL SERVIC | 175,068 | 351,956 |
| 09247X101 BLACKROCK INC | 191,970 | 389,632 |
| 56501R106 MANULIFE FINANCIAL C | 267,452 | 338,580 |
| 037833100 APPLE INC | 103,481 | 1,401,206 |
| 94106L109 WASTE MANAGEMENT INC | 208,068 | 247,653 |
| 532457108 ELI LILLY & CO COM | 126,024 | 282,807 |
| 654106103 NIKE INC CL B | 146,205 | 398,238 |
| 871829107 SYSCO CORP | 216,323 | 320,061 |
| 87612E106 TARGET CORP | 123,820 | 370,713 |
| 150870103 CELANESE CORP | 128,207 | 317,703 |
| 512807108 LAM RESEARCH CORP CO | 172,084 | 434,488 |
| 09857L108 BOOKING HOLDINGS INC | 161,955 | 233,863 |
| 867224107 SUNCOR ENERGY INC NE | 250,589 | 152,530 |
| 460690100 INTERPUBLIC GROUP CO | 144,880 | 166,169 |
| 285512109 ELECTRONIC ARTS INC | 167,219 | 241,966 |
| 609207105 MONDELEZ INTERNATION | 242,092 | 331,233 |
| 126650100 CVS HEALTH CORPORATI | 170,505 | 254,418 |
| Y2573F102 FLEX LTD | 199,296 | 234,639 |
| 00206R102 AT & T INC | 354,114 | 292,777 |
| 172967424 CITIGROUP INC. | 362,465 | 410,656 |
| G29183103 EATON CORP PLC | 146,907 | 154,981 |
| 907818108 UNION PACIFIC CORP | 78,298 | 322,741 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 64128R608 NEUBERGER BERMAN LON | AT COST | 745,745 | 870,071 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 720,025 | 969,315 |
| 880208772 TEMPLETON GLOBAL BON | AT COST | 723,329 | 604,246 |
| 3128MMQP1 FHLMC POOL #G18461 2 | AT COST | 26,229 | 26,312 |
| 161571FQ2 CHASE ISSUANCE TR 2. | AT COST | 96,688 | 103,317 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 1,242,380 | 1,293,489 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 2,634,431 | 3,246,209 |
| NBP993844 NB CROSSROADS PRIV M | AT COST | 120,251 | 121,050 |
| 464287507 ISHARES CORE S&P MID | AT COST | 1,738,454 | 4,083,390 |
| 254683BX2 DISCOVER CARD EXECUT | AT COST | 97,508 | 102,284 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 1,220,367 | 1,170,609 |
| 31417YK89 FNMA POOL MA0318 4.5 | AT COST | 11,214 | 11,329 |
| 63872T885 ALPHA SIMPLX GLOBAL | AT COST | 410,000 | 416,532 |
| BIT990000 BLACKSTONE REAL ESTA | AT COST | 1,818,106 | 2,046,440 |
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 540,000 | 983,845 |
| GTC996442 CORBIN MULTI STRATEG | AT COST | 385,000 | 364,222 |
| 693390841 PIMCO HIGH YIELD FD- | AT COST | 526,355 | 531,974 |
| 19248X604 COHEN & STEERS PR SE | AT COST | 1,446,000 | 1,578,926 |
| 00203H859 AQR MANAGED FUTURES | AT COST | 155,000 | 120,232 |
| 74925K581 BOSTON P LNG/SHRT RE | AT COST | 744,245 | 655,936 |
| 000843201 ACAP STRATEGIC FUND- | AT COST | 1,200,000 | 1,913,307 |
| MI0406758 UPTON CO. TX | AT COST | 1 | 86,065 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 6,677 |
| PURCHASE OF ACC. INT C/O FROM PY | 650 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES | 463 | 463 | 0 | |
| OFFICE EXPENSES | 493 | 493 | 0 | |
| WEB HOSTING FEES | 191 | 191 | 0 | |
| OGM EXPENSES | 1,234 | 1,234 | 0 | |
| PARTNERSHIP EXPENSES | 807 | 807 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 11,254 | 11,254 | |
| OGM INCOME | 17,207 | 17,207 | |
| PARNTERSHIP INCOME | 8 | 8 |
| Description | Amount |
|---|---|
| MF TIMING DIFFERENCE | 24,844 |
| COST BASIS ADJUSTMENT | 4,493 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 38,226 | 38,226 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 21,019 | 21,019 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 391 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 36,233 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,358 | 1,358 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 3,090 | 3,090 | 0 |