| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 957 | 957 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 94987W794 WFA CORE BOND FUND-R | AT COST | 102,835 | 106,930 |
| 339128100 JP MORGAN MID CAP VA | |||
| RE0187691 495 SECOND ST. NORTH | AT COST | 1,315,000 | 1,315,000 |
| 94990B100 WF C&B LARGE CAP VAL | AT COST | 15,990 | 35,965 |
| 94988A668 WF SPECIAL SM CAP VA | |||
| 94988A676 WFA SMALL COMPANY GR | |||
| 779919307 T ROWE PR REAL ESTAT | |||
| 277923264 EATON VANCE GLOB MAC | |||
| 87234N765 TCW EMRG MKTS INCM-I | AT COST | 46,646 | 49,927 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 30,694 | 37,671 |
| 04314H600 ARTISAN MID CAP FUND | AT COST | 28,382 | 38,712 |
| 94987W539 WF EMERGING MARKETS | |||
| 78463X863 SPDR DJ WILSHIRE INT | |||
| 77954Q403 T ROWE PRICE BLUE CH | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 40,364 | 50,314 |
| 74256W626 PRINCIPAL HIGH YIELD | |||
| 476313309 THE JENSEN PORTFOLIO | |||
| 464287150 ISHARES TRS & P 1500 | AT COST | 136,541 | 187,960 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 69,385 | 99,870 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 23,859 | 24,521 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 58,379 | 59,919 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 56,030 | 74,933 |
| 476313408 JENSEN QUALITY GROWT | AT COST | 40,538 | 45,811 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 126,972 | 136,180 |
| 89155T649 TOUCHSTONE MID CAP-I | AT COST | 53,741 | 61,181 |
| 46432F339 ISHARES EDGE MSCI US | AT COST | 32,835 | 37,884 |
| 89154Q562 TOUCHSTONE SANDS EM | AT COST | 37,138 | 38,527 |
| 89609H704 TRIBUTARY SMALL CO-I | AT COST | 18,155 | 25,275 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 43,396 | 50,976 |
| 27830W108 EV GL MACR ABS RTRN | AT COST | 23,922 | 23,489 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 20,511 | 25,896 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 55 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 10 | 0 | 10 | |
| Rent and Royalty Expense | 2,445 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 15,213 | 15,213 | |
| OTHER INCOME | 310 | 310 |
| Description | Amount |
|---|---|
| REAL ESTATE BASIS INCREASE | 1,249,223 |
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 2,344 | 2,344 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 130 | 130 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 915 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,028 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 86 | 86 | 0 |