| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| RENTAL BLDG | 2017-08-11 | 441,000 | 26,184 | S/L | 27.5000 | 11,025 | 11,025 | ||
| LAND | 2017-08-11 | 731,904 | |||||||
| BUILDING - TOPAZ | 2019-11-06 | 232,957 | 728 | S/L | 27.5000 | 5,824 | 5,824 | ||
| LAND - TOPAZ | 2019-11-06 | 58,240 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 673,957 | 43,761 | 630,196 | 673,957 |
| LAND | 790,144 | 790,144 | 790,144 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 3,000 | 3,000 |
| Description | Amount |
|---|---|
| FEDERAL TAX | 1,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RESIDENTIAL RENTAL | ||||
| INSURANCE | 4,594 | 4,594 | ||
| UTILITIES | 4,451 | 4,451 | ||
| REPAIR | 460 | 460 | ||
| CLEANING & MAINTENANACE | 3,966 | 3,966 | ||
| BANK CHARGE | 10 | 10 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TENANT DEPOSIT | 9,490 | 9,490 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RESIDENTIAL RENTAL | 22,973 | 22,973 | ||
| RESIDENTIAL RENTAL - TOPAZ | 5,598 | 5,598 |