| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bookkeeping | 26,400 | 13,200 | 0 | 13,200 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Royalty assets | 2017-01-01 | 87,874 | 50,100 | SL | 10.0000 | 8,787 | 8,787 | ||
| Furniture and fixtures (2013) | 2013-12-31 | 46,990 | 44,895 | SL | 7.0000 | 2,095 | 256 | ||
| Furniture and fixtures (2014) | 2014-12-31 | 7,353 | 6,369 | SL | 7.0000 | 984 | 120 | ||
| Furniture and fixtures (2015) | 2015-12-31 | 58,754 | 45,646 | SL | 7.0000 | 8,393 | 1,026 | ||
| Furniture and fixtures (2016) | 2016-12-31 | 3,523 | 2,422 | SL | 7.0000 | 503 | 62 | ||
| Furniture and fixtures (2017) | 2017-12-31 | 3,142 | 1,768 | SL | 7.0000 | 449 | 55 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| From Sch K-1 (Form 1065) - Endeavour Reg Bank Opp II | 298 | Cost | -298 | |||||||
| From Sch K-1 (Form 1065) - Oaktree RE Opp Fund V LP | 12,787 | Cost | 12,787 | |||||||
| Disposal of leasehold improvements | 2019-12 | Donated | 2020-12 | 442,137 | Cost | -442,137 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Ace Securities ABS 2004 FM2 M2 06/25/34 | 104,645 | 220,578 |
| Ace Securities ABS 2004 OP1 M5 04/25/34 | 477,950 | 525,963 |
| Ameriquest Mtg ABS 2004 R8 M5 09/25/34 | 312,440 | 607,879 |
| Asset Backed SE ABS 2004 HE3 M4 06/25/34 | 92,749 | |
| Asset Backed SE ABS 2004 HE9 M2 12/25/34 | 394,354 | |
| Bear Stearns AD CMO 2004 12 M1 02/25/35 | 269,522 | 467,202 |
| Bear Stearns AS ABS 2005 CL1 M1 09/25/34 | 998,750 | 1,190,100 |
| Bear Sterns ABS CMO 2004 AC6 M2 11/25/34 | 84,991 | 84,991 |
| Centex Home Equ ABS 2005 B M4 03/25/35 | 560,795 | 875,748 |
| Citigroup Inc 0% 8/28/24 | 2,000,000 | 2,404,000 |
| Credit Suisse AG London 0% 5/30/25 | 775,000 | 721,525 |
| Deutsche Bank AG London 0% 11/30/23 | 500,000 | 615,060 |
| Deutsche Bank AG London 0% 2/28/25 | 1,500,000 | 1,522,500 |
| Deutsche Bank AG London 0% 7/31/23 | 300,000 | 462,300 |
| Deutsche Bank AG London Pfd | 1,000,000 | 1,281,000 |
| Deutsche Bk Ser Pfd Stk | 800,000 | 996,800 |
| Finance America ABS 2004 3 M3 11/25/34 | 141,716 | 190,069 |
| Finance America ABS 2004 3 M4 11/25/34 | 182,170 | |
| First Horizon CMO 2004 AA6 A2 01/25/35 | 95,070 | |
| Fremont Home Lo ABS 2004 B M4 05/25/34 | 442,844 | |
| Fremont Home Lo ABS 2004 C M3 08/25/34 | 168,122 | |
| Fremont Home Lo ABS 2005 C M4 07/25/35 | 425,320 | 1,226,037 |
| GSAMP Trust ABS 2004 Opt M3 11/25/34 | 127,472 | 294,086 |
| GSAMP Trust ABS 2006 HE5 A2C 08/25/36 | 231,238 | 344,438 |
| GSAMP Trust ABS 2006 HE6 A3 08/25/36 | 62,288 | 129,499 |
| GSAMP Trust ABS 2007 H1 A1B 01/25/47 | 320,692 | 372,379 |
| GSAMP Trust ABS 2007 NC1 A2B 12/25/46 | 194,882 | 380,228 |
| Harborview Mtg CMO 2005 2 X 05/19/35 | 78,814 | 96,728 |
| IndyMac Idx M CMO 2004 AR8 2A2B 11/25/34 | 62,547 | 22,462 |
| IndyMac Residen ABS 2005 A M7 03/25/35 | 273,688 | 536,500 |
| Lehman Bros Hldgs Med-Term 02/09/17 | 269,239 | 4,600 |
| Lehman Bros Hldgs Med-Term 11/1/14 | 611,064 | 2,500 |
| Mastr Asset Bac ABS 2006 AM2 A3 06/25/36 | 149,584 | 240,645 |
| Morgan Stanley ABS 2005 HE1 B3 12/25/34 | 181,728 | 220,943 |
| Morgan Stanley ABS 2006 HE7 A2C 09/25/36 | 167,461 | 398,012 |
| Morgan Stanley ABS 2007 HE6 A2 05/25/37 | 254,716 | 359,847 |
| Nomura Home Equ ABS 2005 HE1 M6 09/25/35 | 203,359 | 783,359 |
| Novastar Home E ABS 2006 4 A2C 09/25/36 | 234,286 | 349,974 |
| Novastar Home E ABS 2006 6 A2B 01/25/37 | 237,260 | 169,229 |
| Park Place Sec ABS 2005 WCH1 M6 01/25/35 | 280,147 | 640,516 |
| Park Place Sec ABS 2005 WHQ2 M5 05/25/35 | 243,750 | 694,527 |
| Popular ABS Mor ABS 2005 3 M2 07/25/35 | 547,428 | 881,620 |
| Ramp Ser 200 ABS 2005 EFC1 M6 05/25/35 | 468,000 | 759,050 |
| Renaissance Hom ABS 2002 4B 03/25/33 | 18,035 | |
| Renaissance Hom ABS 2004 2 M3 07/25/34 | 472,064 | 851,399 |
| Residentl Mtg ABS 2003 RS7 MII3 08/25/33 | 352,913 | 430,068 |
| Saxon Asset Sec ABS 1999 5 BF 08/25/28 | 956,867 | 1,028,251 |
| Saxon Asset Sec ABS 2004 2 MF4 08/25/35 | 463,617 | 654,070 |
| Soundview Home ABS 2005 CTX1 M6 11/25/35 | 342,442 | 639,011 |
| Struc Asset CMO 2003 AL1 B2 3.4% 4/25/31 | 455,226 | 195,898 |
| Struct Mtg Inv CMO 2006 AR5 4A1 05/25/46 | 252,017 | 313,780 |
| Structured Asse ABS 2005 HE1 M3 07/25/35 | 169,303 | 412,010 |
| Structured Asse ABS 2005 WF1 M3 02/25/35 | 285,364 | 638,470 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 66,781 Abbey Capital Futures Strat Fd I | 738,459 | 772,656 |
| 2,308 Abbott Labs | 194,012 | 252,703 |
| 99 Accenture PLC A | 22,415 | 25,860 |
| 5,694 Activision Blizzard Inc | 455,626 | 528,688 |
| 342 Adyen NV ADR | 13,176 | 15,869 |
| 651 AIA Group ADR | 26,045 | 31,984 |
| 270 Alcon Inc | 16,575 | 17,815 |
| 3,726 Alexion Pharms Inc | 453,641 | 582,150 |
| 8,528 Alliant Energy Corp | 451,984 | 439,448 |
| 4,426 Allstate Corp Del | 423,912 | 486,550 |
| 633 Alphabet Inc A | 815,003 | 1,109,421 |
| 350,183 AlphaCentric Income Opp Fund I | 3,549,384 | 3,862,529 |
| 36,090 AlphaSimplex Mng Futures Strat Y | 335,928 | 371,008 |
| 11,399 Altria Group Inc | 463,677 | 467,359 |
| 261 Amadeus It Group ADR | 16,059 | 19,612 |
| 403 Amazon Inc | 890,236 | 1,312,543 |
| 11,741 American International Group Inc | 339,694 | 444,514 |
| 984 American Tower REIT Inc (Hldg Co) | 225,460 | 220,869 |
| 545 Anthem Inc | 154,321 | 174,994 |
| 56 Aon PLC A | 11,727 | 11,831 |
| 7,132 Apple Inc | 517,590 | 946,345 |
| 44,272 AQR Managed Futures Strat Fund I | 376,133 | 347,536 |
| 65 ASML Holding NV | 25,034 | 31,702 |
| 355 Atlas Copco AB ADR A | 16,674 | 18,133 |
| 2,471 Ball Corp | 164,501 | 230,248 |
| 452 Blackrock Inc | 204,184 | 326,136 |
| 62,876 Brandywine Global Uncon Fixed Inc | 741,902 | 794,753 |
| 25,612 Cabot Oil & Gas Corp | 451,386 | 416,963 |
| 82 Canadian Pacific Railway Ltd | 26,466 | 28,429 |
| 1,554 Capital One Finl | 145,373 | 153,613 |
| 3,302 Chevron Corp | 277,412 | 278,854 |
| 8,075 Cisco Systems Inc | 393,521 | 361,356 |
| 4,211 Citigroup Inc New | 226,540 | 259,650 |
| 7,495 CMS Energy Corp | 486,151 | 457,270 |
| 68,990 Comm Services Select Sector | 3,910,914 | 4,655,445 |
| 1,294 Constellation Brands Inc | 232,951 | 283,451 |
| 25,614 Consumer Discretionary SPDR | 3,341,389 | 4,118,219 |
| 1,099 Costco Wholesale Crp Del | 257,826 | 414,081 |
| 263 CSL Ltd ADR | 28,236 | 28,969 |
| 3,717 Danaher Corp Del | 665,082 | 825,694 |
| 1,809 Deere Co | 394,181 | 486,711 |
| 1,430 Dexcom Inc | 468,897 | 528,700 |
| 16,677 Discovery Inc Series A | 356,107 | 501,811 |
| 5,678 Dominion Energy Inc | 454,467 | 426,986 |
| 301,283 DoubleLine Shiller Enh CAPE Cl I | 4,424,506 | 5,577,262 |
| 70,741 DoubleLine Shiller Enh Int CAPE I | 708,632 | 850,307 |
| 1,181,320 DoubleLine Total Ret Bond Fd I | 12,619,279 | 12,640,119 |
| 20,000 DoubleLine Yield Opp Fund | 391,986 | 370,200 |
| 283 DSV Panalpina AS ADR | 23,430 | 23,778 |
| 3,824 Eaton Corp PLC | 412,992 | 459,415 |
| 4,235 Entergy Corp New | 452,129 | 422,822 |
| 2,001 Everest Re Group Ltd | 426,213 | 468,414 |
| 700 Experian PLC ADR | 27,729 | 26,572 |
| 1,611 Facebook Inc Amon Stock | 337,520 | 440,061 |
| 64 Ferrari NV | 12,127 | 14,689 |
| 4,445 Fidelity 500 Index Inst | 522,109 | 578,580 |
| 3,069 Fidelity Natl Info Svcs Inc | 394,353 | 434,141 |
| 29,913 First Trust Cloud Computing ETF | 2,222,333 | 2,842,632 |
| 13,008 First Trust Dow Jones Internet Fd | 2,255,410 | 2,760,688 |
| 2,569 Fiserv Inc | 260,089 | 292,506 |
| 19,523 Freeport McMoran Inc | 361,175 | 507,988 |
| 3,039 HCA Healthcare Inc | 410,265 | 499,794 |
| 384 HDFC Bank | 22,428 | 27,748 |
| 33,428 Health Care Select SPDR | 3,428,671 | 3,792,072 |
| 3,033 Hershey Company | 457,158 | 462,017 |
| 1,898 Hilton Worldwide Holdings Inc Reg | 150,876 | 211,171 |
| 1,246 Home Depot Inc | 216,644 | 330,963 |
| 2,296 Honeywell Intl Inc Del | 325,405 | 488,359 |
| 53 Icon PLC | 10,818 | 10,334 |
| 2,658 IQVIA Hldgs Inc | 452,631 | 476,234 |
| 10,569 iShares Biotechnology ETF | 1,409,141 | 1,601,098 |
| 173,900 iShares Edge MSCI USA Value ETF | 14,406,396 | 15,113,649 |
| 238,290 iShares Inc Core MSCI Em Mkt ETF | 12,437,019 | 14,783,512 |
| 232,514 iShares MSCI Eurozone ETF | 8,274,169 | 10,249,217 |
| 199,002 iShares MSCI Pacific Ex-Japan | 8,452,054 | 9,526,226 |
| 22,303 iShares MSCI Sweden ETF | 678,501 | 887,659 |
| 67,218 iShares MSCI Switzerland ETF | 2,611,229 | 3,003,300 |
| 314,887 iShares MSCI U K ETF | 8,903,286 | 9,223,040 |
| 2,345 JPMorgan Chase & Co | 263,333 | 297,979 |
| 7,985 JPMorgan Em Markets Equity Fund A | 299,313 | 349,114 |
| 1,312,580 Kayne Anderson Energy Infr Fd | 5,920,590 | 7,385,186 |
| 1,799 KLA Corp | 379,139 | 465,779 |
| 9,121 Lincoln Ntl Corp Ind Npv | 451,490 | 458,878 |
| 819 Lockheed Martin Corp | 283,717 | 290,729 |
| 293 Lonza Group AG ADR | 18,619 | 18,775 |
| 709,308 Lord Abbett Infl Focused Fund F | 7,721,053 | 8,256,349 |
| 60 Lululemon Athletica Inc | 20,206 | 20,882 |
| 224 LVMH Moet Hennessy ADR | 22,781 | 27,940 |
| 2,105 McDonalds Corp | 450,470 | 451,691 |
| 24 Mercadolibre Inc | 30,709 | 40,205 |
| 9,839 Metlife Inc | 388,641 | 461,941 |
| 408 Mettler-Toledo International Inc | 470,110 | 464,990 |
| 2,589 Microchip Technology Inc | 219,792 | 357,567 |
| 3,773 Microsoft Corp | 491,998 | 839,191 |
| 65,000 Morgan Stanley Ser 3 0% 4/30/25 | 650,000 | 1,294,241 |
| 170 Nestle SA ADR | 19,923 | 20,026 |
| 8,522 NetApp Inc | 364,357 | 564,497 |
| 922 Netflix Inc | 360,921 | 498,553 |
| 9,929 Nextera Energy Inc | 657,607 | 766,023 |
| 6,983 Pacer Benchmark Data And Infr | 252,689 | 250,341 |
| 468 Parker Hannifin Corp | 120,565 | 127,488 |
| 853 PepsiCo Inc | 112,250 | 126,500 |
| 358 Pernod Ricard SA ADR | 12,079 | 13,729 |
| 721,082 PGIM ST Corporate Bond Fund Z | 8,205,152 | 8,256,385 |
| 9,301 Principal Financial Grp | 386,551 | 461,423 |
| 2,246 Prologis Inc | 176,376 | 223,836 |
| 6,467 Proshares Online Retail ETF | 438,976 | 490,522 |
| 2,019 Public Storage $0.10 REIT | 457,808 | 466,248 |
| 4,965 Republic Services Inc | 454,915 | 478,130 |
| 2,385 Resmed Inc | 373,318 | 506,955 |
| 200,000 RLV LIRN Issuer CS | 2,000,000 | 1,781,200 |
| 1,843 Rockwell Automation Inc | 455,774 | 462,243 |
| 2,547 Ross Stores Inc | 246,276 | 312,797 |
| 50,000 S&P 500 Clirns Issuer Bns | 500,000 | 559,500 |
| 300,000 S&P 500 Cyn Issuer HSBC | 3,000,000 | 2,973,000 |
| 260,000 S&P 500 Stepup Issuer CS | 2,600,000 | 3,981,640 |
| 40,000 S&P 500 Stepup Issuer HSBC | 400,000 | 598,000 |
| 3,496 Sempra | 452,732 | 445,425 |
| 17 Shopify Inc A | 17,998 | 19,243 |
| 616 Sika AG Adr | 15,487 | 16,774 |
| 375 Smith & Nephew PLC ADR | 14,435 | 15,814 |
| 7,560 Southern Company | 452,837 | 464,411 |
| 50,856 SPDR US Financial Sector ETF | 1,253,535 | 1,499,235 |
| 87 Steris PLC | 16,225 | 16,490 |
| 361 Taiwan Semiconductor ADR | 31,650 | 39,363 |
| 264 Tencent Holdings Ltd ADR | 19,055 | 18,979 |
| 848 Thermo Fisher Scientific Inc | 186,791 | 394,981 |
| 3,452 T-Mobile US Inc | 305,310 | 465,502 |
| 3,344 Tractor Supply Co | 451,440 | 470,100 |
| 3,600 Travelers Cos Inc | 451,800 | 505,332 |
| 4,748 Truist Finl Corp | 234,335 | 227,572 |
| 9,889 Twitter Inc | 359,176 | 535,489 |
| 1,878 Union Pacific Corp | 247,359 | 391,037 |
| 13,872 Vanguard Consumer Staples ETF | 2,149,058 | 2,412,618 |
| 15,925 Vanguard Industrial ETF | 2,185,791 | 2,707,091 |
| 19,550 Vanguard Information Tech ETF | 5,303,224 | 6,916,594 |
| 25,220 Vanguard Intl Equty Indx Fds | 2,461,387 | 3,072,805 |
| 3,515 Vanguard Materials ETF | 453,311 | 551,750 |
| 40,140 Vanguard Small Cap | 6,018,441 | 7,814,455 |
| 7,735 Verizon Communications Inc | 447,000 | 454,431 |
| 2,004 Vertex Pharmctls Inc | 422,844 | 473,625 |
| 26,759 Viatris Inc | 452,227 | 501,464 |
| 2,580,991 Virtus Newfleet MS ST Bd Fd I | 12,121,145 | 12,388,757 |
| 2,396 Visa Inc A Shrs | 287,730 | 524,077 |
| 2,917 Walmart Inc | 331,145 | 420,485 |
| 2,358 Walt Disney Co | 290,003 | 427,222 |
| 35,373 Wcm Focused Intnl Growth | 707,895 | 875,486 |
| 1,673 West Pharmactl Svcs Inc | 466,777 | 473,978 |
| 66,900 Western Asset Macro Opp Fund I | 720,152 | 792,765 |
| 6,653 Xcel Energy Inc | 455,397 | 443,555 |
| 4,871 Zoetis Inc | 688,582 | 806,150 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Miscellaneous | 87,874 | 58,887 | 28,987 | 28,987 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AG Mortgage Value Participation Fund Ltd | AT COST | 3,123,672 | 2,853,602 |
| AMCI Poseidon Fund LP | AT COST | 4,524,942 | 818,708 |
| Apollo European Credit Fund LP | AT COST | 578,453 | 105,677 |
| BDCM Offshore Opportunity Fd IV AIV Ltd | AT COST | 476,731 | 531,431 |
| BDCM Offshore Opportunity Fund IV AIV LP | AT COST | 158,447 | 176,627 |
| BDCM Offshore Opportunity Fund IV Ltd | AT COST | 2,333,380 | 2,601,112 |
| BDCM Offshore Opportunity Fund V Ltd | AT COST | 256,369 | 252,806 |
| Black Diamond CLO 2014-1 Ltd | AT COST | 923,854 | 923,854 |
| Black Diamond Credit Strategies Off Ltd | AT COST | 3,974,048 | 3,974,048 |
| Blackstone Alt Solution 2015 Trust (TE) | AT COST | 6,037,351 | 5,905,772 |
| Blackstone Alt Solution IV Fund (Off) LP | AT COST | 24,900,000 | 27,324,735 |
| Blackstone Alt Solution VI Fund (Off) LP | AT COST | 600,000 | 582,764 |
| Campus-Clarion Student Housing Ptrs LP | AT COST | 2,055,686 | 3,027,342 |
| Capital Royalty Ptrs II Par Fd A Hldg LP | AT COST | 252,280 | 56,964 |
| CQS ABS Feeder Fund Ltd | AT COST | 3,142,051 | 2,534,216 |
| CRG Partners III (Cayman) Holdings LP | AT COST | 3,239,979 | 3,148,971 |
| CRG Partners IV - Cayman Levered (H) LP | AT COST | 1,004,747 | 1,098,602 |
| Endeavour Regional Bank Opp Fund II LP | AT COST | 81,078 | 81,078 |
| Garrison Point Opportunities I LP | AT COST | 2,002,359 | 713,843 |
| GSO Energy Private Investors Offshore LP | AT COST | 391,768 | 520,693 |
| Hawk Ridge Partners Offshore Ltd | AT COST | 3,360,000 | 3,799,461 |
| Highland Financial Partners LP | AT COST | ||
| KASS II Investors LLC | AT COST | 395,170 | 535,786 |
| KASS Investors LLC | AT COST | 1,688,859 | 1,878,347 |
| Kayne Anderson Core Real Estate LP | AT COST | 14,945,223 | 15,481,910 |
| Kayne Anderson Real Estate Debt II LP | AT COST | 4,710,277 | 4,878,451 |
| Kayne Anderson Real Estate Debt III LP | AT COST | 2,358,488 | 2,500,373 |
| Kayne Anderson Real Estate Debt LP | AT COST | 1,712,156 | 1,703,887 |
| Kayne Anderson Real Estate Partners V LP | AT COST | 14,957,285 | 16,926,223 |
| Kayne Anderson Real Estate Ptrs III LP | AT COST | 356,227 | 301,198 |
| Kayne Anderson Real Estate Ptrs IV LP | AT COST | 15,070,361 | 13,156,589 |
| Kayne Anderson Renewable Inf Partners LP | AT COST | 4,910,899 | 6,035,709 |
| Kayne CLO Partners Fund I LP | AT COST | 1,689,835 | 1,566,934 |
| Kayne CLO Partners Fund II LP | AT COST | 1,175,046 | 1,353,849 |
| Kayne Credit Opportunities Fund (QP) LP | AT COST | 925,897 | 866,022 |
| Kayne NewRoad Ventures Fund II LP | AT COST | 1,020,366 | 1,236,307 |
| Kayne Partners Fund III (QP) LP | AT COST | 1,324,457 | 1,090,033 |
| Kayne Partners Fund IV (QP) LP | AT COST | 990,149 | 1,134,792 |
| Kayne Senior Credit II Offshore Fund LP | AT COST | 2,381,857 | 2,176,332 |
| Kayne Senior Credit III Offshore Fund LP | AT COST | 1,768,857 | 1,772,236 |
| KKR Custom Equity Opp Cayman Fund LP | AT COST | 2,847,051 | 3,385,111 |
| MacKay Municipal US Infr Opp Fund LP | AT COST | 6,683,882 | 6,805,198 |
| MIG Offshore Fund Ltd | AT COST | 1,303,000 | 1,305,009 |
| NewRoad Fund III LP | AT COST | 589,798 | 1,154,033 |
| Oaktree Mezzanine Fund III LP Class A | AT COST | 4,904 | 3,007 |
| Oaktree Mezzanine Fund III LP Class B | AT COST | 200,492 | 115,506 |
| Oaktree Real Estate Debt Fund LP | AT COST | 120,492 | 112,609 |
| Oaktree Real Estate Opp Fund V LP | AT COST | 357,997 | 347,489 |
| Oaktree Real Estate Opp Fund VI (CJ) LP | AT COST | 995,488 | 694,533 |
| Oaktree Real Estate Opp Fund VII (Fd) LP | AT COST | 1,483,034 | 1,547,504 |
| Oaktree RED Fund II Feeder (Cayman) LP | AT COST | 695,412 | 636,261 |
| Parallel Investment Opp Partners II LP | AT COST | 58,857 | |
| Portfolio Adv Pvt Eqty Fd 2012 (Off) LP | AT COST | 659,880 | 6,680,053 |
| Summit Partners Conc Growth LS/QP Fd Ltd | AT COST | 3,303,000 | 3,733,819 |
| TCW Residential Cap Str Arbge (CJ) Fd LP | AT COST | 1,013,831 | 1,151,310 |
| UIRC-GSA International LLC | AT COST | 940,278 | 1,000,000 |
| Vista Credit Opportunities Fund II-A LP | AT COST | 372,142 | 404,420 |
| Vista Equity Partners Fund VI-A LP | AT COST | 714,910 | 826,396 |
| Z Capital Credit Partners CLO 2015-1 Ltd | AT COST | 530,233 | 1,000,000 |
| Z Capital Credit Tactical Fund LP | AT COST | 1,750,763 | 1,685,575 |
| Z Capital Loan Opportunity Offsh Fd Ltd | AT COST | 630,441 | 222,769 |
| Z Capital Partners I LP | AT COST | 12,461,126 | 21,695,520 |
| Z Capital Partners II-A LP | AT COST | 9,231,596 | 12,254,382 |
| Z Capital Partners III-A LP | AT COST | 4,495,878 | 5,365,604 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 124,306 | 118,067 | 6,239 | 6,239 |
| Machinery and Equipment | 10,119 | 10,119 | ||
| Improvements | 4,527 | 4,527 | 4,527 | |
| Miscellaneous | 54,001 | 54,001 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| General governance and counsel | 28,943 | 14,472 | 0 | 14,471 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Deposits | 31,514 | 31,514 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank service charges | 3,395 | 3,395 | ||
| Communication expenses | 5,419 | 5,419 | ||
| Computer equipment and supplies | 7,595 | 929 | 6,666 | |
| Credit card processing fees | 2,235 | 2,235 | ||
| Dues and subscriptions | 10,994 | 10,994 | ||
| Insurance | 9,505 | 1,163 | 8,342 | |
| Office and kitchen supplies | 38,574 | 4,719 | 33,855 | |
| Passthrough Sch K-1 expenses | 1,365,931 | 1,361,085 | ||
| Postage and shipping | 5,976 | 5,976 | ||
| Scholar/Alumni program expenses | 177,818 | 177,818 | ||
| Telephone and internet expenses | 33,563 | 4,105 | 29,458 | |
| Videography | 11,447 | 11,447 | ||
| Website and social media expenses | 2,993 | 2,993 | ||
| Yearbook expenses | 10,065 | 10,065 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Foreign dividends | 3,683,375 | 3,683,375 | |
| Passthrough Sch K-1 income | 2,195,243 | 2,743,081 | |
| Royalty income | 15,471 | 15,471 |
| Description | Amount |
|---|---|
| Difference between book & FMV of donated investments | 472,776 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative services | 84,133 | 0 | 0 | 84,133 |
| Information technology fees | 244,246 | 29,876 | 0 | 214,370 |
| Investment advisement services | 54,545 | 54,545 | 0 | 0 |
| Investment management fees | 597,031 | 597,031 | 0 | 0 |
| Scholar interns | 1,000 | 0 | 0 | 1,000 |
| Terry Connect support fees | 13,295 | 0 | 0 | 13,295 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise tax | 400,590 | |||
| Foreign tax | 3,997 | 3,997 | ||
| Property and production tax | 470 | 470 | ||
| State tax | 7,807 | 7,807 |