| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 16,567 | 6,064 | 10,503 | |
| AUDIT FEES | 7,988 | 2,924 | 5,064 | |
| SALES TAX AUDIT FEES | 3,980 | 1,457 | 2,523 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| AMORTIZATION | 540 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 35,626 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIRST BANK & TRUST INVESTMENTS | 447,089 | 447,089 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIRST BANK & TRUST INVESTMENTS | 2,552,552 | 2,552,552 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIRST BANK & TRUST INVESTMENTS | 361,318 | 361,318 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 976,800 | 332,905 | 643,895 | 976,800 |
| LEASEHOLD IMPROVEMENTS | 37,656 | 14,340 | 23,316 | 37,656 |
| FURNITURE & EQUIPMENT | 101,098 | 82,829 | 18,269 | 101,098 |
| INTANGIBLE ASSETS | 28,356 | 23,813 | 4,543 | 28,356 |
| LAND | 123,200 | 123,200 | 123,200 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ENDOWMENT FUNDS | 50,000 | 64,640 | 64,640 |
| Description | Amount |
|---|---|
| PY ADJUSTMENT | 9,737 |
| INCOME TAX PAYMENTS | 3,651 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | 4,790 | 4,790 | ||
| BANK CHARGES | 4,395 | 4,395 | ||
| DUES & SUBSCRIPTIONS | 1,099 | 1,099 | ||
| MUSEUM EVENTS EXPENSE | 3,010 | 3,010 | ||
| REPAIRS | 8,911 | 8,911 | ||
| INSURANCE | 9,729 | 9,729 | ||
| MAINTENANCE | 50,857 | 50,857 | ||
| SUPPLIES | 8,076 | 8,076 | ||
| UTILITIES | 19,260 | 19,260 | ||
| PRIVATE EVENTS EXPENSE | 25,491 | 25,491 | ||
| COMPUTER EXPENSE | 9,225 | 9,225 | ||
| INVESTMENT FEES | 20,374 | 20,374 | ||
| MEETING EXPENSE | 966 | 966 | ||
| LICENSES AND PERMITS | 828 | 828 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BEVERAGE SALES | 57,029 | 57,029 | |
| EQUIPMENT RENTAL | 2,799 | 2,799 | |
| BARTENDING | 11,289 | 11,289 | |
| MUSEUM EVENTS | 9,081 | 9,081 | |
| ROOM RENTAL | 80,699 | 80,699 | |
| OTHER | 4,232 | 4,232 | |
| PPP INCOME | 36,500 | 36,500 | |
| SD GRANT INCOME | 49,226 | 49,226 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 684,199 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 8,520 | 3,116 | 5,404 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 2,433 | 2,433 | ||
| PAYROLL TAXES | 14,589 | 14,589 |