| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| A Templeton Global Bond | 3,166 | 3,010 | |
| American FD American Mutual | 15,777 | 19,207 | |
| American FD Europacific | 12,019 | 17,651 | |
| American FD Growth FD Of | 18,298 | 27,948 | |
| DFA US Large Cap Value | 23,379 | 27,667 | |
| DFA US Small Cap I | 4,865 | 5,881 | |
| DFA US Targeted Value | 7,407 | 8,489 | |
| DFA World Ex US Core | 23,845 | 31,348 | |
| Pimco High Yld | 6,038 | 6,875 | |
| Schwab Intermediate Term | 13,670 | 14,730 | |
| Schwab Short Term US | 21,347 | 21,995 | |
| Schwab US Dividend | 24,075 | 40,152 | |
| Schwab US TIPS | 29,439 | 30,978 | |
| SPDR DoubleLine Total Return | 11,222 | 11,581 | |
| Vanguard Intermediate | 6,730 | 7,480 | |
| Vanguard Large Cap | 3,856 | 6,151 | |
| Vanguard Mega Cap | 24,538 | 38,033 | |
| Vanguard Mid Cap ETF | 10,659 | 16,128 | |
| Vanguard Mortgage Backed | 27,668 | 27,576 | |
| Vanguard Short Term Cor | 20,304 | 21,312 | |
| Vanguard Small Cap | 4,244 | 7,787 | |
| Vanguard Total International | 3,046 | 4,813 | |
| Wisdomtree US MidCap | 6,016 | 7,171 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Office Exp | 347 | 347 | ||
| Legal/Insurance | 257 | 257 | ||
| Software | 84 | 84 | ||
| Rent | 9,125 | 9,125 | ||
| Repairs | 400 | 400 | ||
| Shipping | 294 | 294 | ||
| Travel | 20 | 20 | ||
| Utilities | 697 | 697 |
| Description | Amount |
|---|---|
| Appreciation of Assets | 47,771 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Schwab Investment Management | 3,846 |