| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,300 | 1,300 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 057071409 BAIRD SHORT TERM BON | 25,192 | 25,602 |
| 258620103 DOUBLELINE TOTAL RET | 25,000 | 24,452 |
| 464287242 ISHARES IBOXX $INVES | 11,981 | 13,813 |
| 464288588 ISHARES BARCLAYS MBS | 101,289 | 102,641 |
| 957663503 WESTERN ASSET CORE P | 26,106 | 27,354 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 09260B747 BLACKROCK FLOATING R | 30,856 | 29,792 |
| 464287507 ISHARES CORE S&P MID | 22,680 | 56,079 |
| 464287614 ISHARES RUSSELL 1000 | 9,988 | 23,391 |
| 4812A1142 JPMORGAN US EQUITY F | 32,585 | 46,857 |
| 65339F101 NEXTERA ENERGY INC C | 6,621 | 61,720 |
| 75513E101 RAYTHEON TECHNOLOGIE | 2,893 | 14,302 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED | |||
| 17275R102 CISCO SYS INC COM | AT COST | 16,388 | 17,900 |
| 254687106 WALT DISNEY CO COM | AT COST | 10,857 | 72,472 |
| 437076102 HOME DEPOT INC COM | AT COST | 3,247 | 26,562 |
| 438516106 HONEYWELL INTERNATIO | AT COST | 3,734 | 31,905 |
| 458140100 INTEL CORP COM | AT COST | 20,335 | 39,856 |
| 459200101 INTERNATIONAL BUSINE | AT COST | 4,428 | 6,294 |
| 464287465 ISHARES MSCI EAFE IN | AT COST | 49,923 | 64,788 |
| 464288687 ISHARES PREFERRED & | AT COST | 26,121 | 25,224 |
| 478160104 JOHNSON & JOHNSON CO | AT COST | 11,416 | 31,476 |
| 68389X105 ORACLE CORP COM | AT COST | 12,025 | 25,876 |
| 701094104 PARKER HANNIFIN CORP | AT COST | 68,103 | |
| 713448108 PEPSICO INC COM | AT COST | 8,932 | 29,660 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 25,703 | 31,269 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 2,772 | 2,772 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 12,467 | 12,467 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 200 | 0 | 200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 10,385 | 10,385 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 474 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 844 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 130 | 130 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 38 | 38 | 0 |