| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464288612 ISHARES BARCLAYS INT | 42,462 | 43,358 |
| 057071854 BAIRD AGGREGATE BOND | 32,624 | 33,949 |
| 87234N765 TCW EMERGING MARKETS | 9,240 | 8,446 |
| 31420B300 FEDERATED INST HI YL | 12,850 | 12,767 |
| 693390882 P I M C O FOREIGN BO | 8,174 | 8,265 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 741479109 PRICE T ROWE GROWTH | 13,555 | 39,192 |
| 779572106 T ROWE PRICE SMALL C | 9,174 | 18,881 |
| 921921300 VANGUARD EQUITY INCO | 28,808 | 47,688 |
| 779556109 ROWE T PRICE MID-CAP | 9,032 | 18,817 |
| 46434G103 ISHARES CORE MSCI EM | 14,037 | 18,824 |
| 46432F842 ISHARES CORE MSCI EA | 13,621 | 15,721 |
| 922908710 VANGUARD 500 INDEX A | 35,577 | 57,511 |
| 412295107 HARDING LOEVNER INTL | 10,531 | 15,324 |
| 46429B697 ISHARES MSCI USA MIN | 30,033 | 38,204 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 921910501 VANGUARD INTL GRWTH | AT COST | 8,605 | 16,812 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 19,940 | 19,509 |
| 464287226 ISHARES CORE TOTAL U | AT COST | 28,629 | 29,063 |
| 922908553 VANGUARD REIT ETF | AT COST | 9,257 | 10,688 |
| 922042676 VANGUARD GLBL EX US | AT COST | 4,658 | 4,961 |
| 641224415 NEUBERGER BERMAN EME | AT COST | 7,795 | 10,101 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 56 | 0 | 56 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 39 | 39 | |
| GRANT RECOVERY | 2,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 63 | 63 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 222 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 350 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 22 | 22 | 0 |