| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,891 | 4,001 | 4,445 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| TRIPLEPOINT PRIVATE VENTURE CREDIT ACCESS LP K1 | PURCHASED | 39 | COST | 0 | 39 | |||||
| SOF X PRIVATE INVESTORS LLC K1 | PURCHASED | 7 | COST | 0 | -7 | |||||
| SOF X PRIVATE INVESTORS LLC K1 | PURCHASED | 3,404 | COST | 0 | 3,404 | |||||
| SOF X PRIVATE INVESTORS LLC K1 | PURCHASED | 12,597 | COST | 0 | 12,597 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MORGAN STANLEY BANK STOCKS #0183 - SEE ATTACHED | AT COST | 720,059 | 1,526,175 |
| MORGAN STANLEY FIDUCIARY MANAGEMENT #5183 - SEE ATTACHED | AT COST | 2,877,511 | 3,915,093 |
| MORGAN STANLEY GENEVA CAPITAL MGMT #0183 - SEE ATTACHED | AT COST | 1,294,325 | 2,878,625 |
| MORGAN STANLEY VANGUARD MID CAP #2183 - SEE ATTACHED | AT COST | 1,943,778 | 2,912,195 |
| MCVEAN INVESTMENTS #419 | AT COST | 356,871 | 356,871 |
| MCVEAN INVESTMENTS #415 | AT COST | 511,058 | 511,058 |
| AMERICAN EUROPACIFIC GROWTH | AT COST | 1,811,381 | 2,399,454 |
| SHEPHERD SELECT ASSET LTD | AT COST | 2,201 | 2,201 |
| DST OPPORTUNITIES II ACCESS LLC | AT COST | 158,170 | 309,150 |
| GOLDMAN SACHS RENEWABLE POWER LLC | AT COST | 252,438 | 278,471 |
| PB CHINA HARVEST II FEEDER, LP | AT COST | 224,173 | 161,248 |
| CARLYLE STRUCTURED CREDIT FUND LP | AT COST | 929,678 | 808,288 |
| SCP II OFFSHORE - CLASS A | AT COST | 99,519 | 126,091 |
| SOF X PRIVATE INVESTORS LLC | AT COST | 112,643 | 258,918 |
| SOF VIII PRIVATE INVESTORS LLC | AT COST | 272,113 | 543,512 |
| HPC MILLENNIUM INTL LTD CL A | AT COST | 444,982 | 889,175 |
| NEWLIGHT TECHNOLOGIES | AT COST | 499,954 | 500,000 |
| OPPENHEIMER DEVELOPING MKTS / INVESCO DEV MARKET | AT COST | 1,154,007 | 1,465,169 |
| BLACKSTONE ENERGY | AT COST | 75,984 | 132,598 |
| TERRA SECURED INCOME FUND | AT COST | 386,334 | 500,000 |
| MORGAN STANLEY JENNISON LARGE GROWTH #1183 - SEE ATTACHED | AT COST | 1,793,880 | 3,076,428 |
| STAR INVESTORS LP | AT COST | 487,773 | 615,613 |
| PE PREMIER BEP III | AT COST | 71,815 | 58,057 |
| MORGAN STANLEY CORE FIXED INCOME #2183 - SEE ATTACHED | AT COST | 388,066 | 410,459 |
| TRIPLEPOINT GLOBAL VENTURE CREDIT ACCESS | AT COST | 176,346 | 169,439 |
| GLOBAL ATLANTIC IVY CO-INVEST ACCESS OFFSHORE | AT COST | 231,482 | 230,351 |
| WEST STREET STRATEGIC SOLUTIONS OFFSHORE FEEDER FUND I, LLC | AT COST | 94,055 | 93,750 |
| COUNTERPOINT | AT COST | 33,990 | 33,703 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISC | 10 | 5 | 5 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SOF X PRIVATE INVESTORS K1 ORDINARY INCOME | -2,435 | -2,435 | |
| SOF X PRIVATE INVESTORS K1 OTHER INCOME | 16 | 16 | |
| SOF X PRIVATE INVESTORS K1 RENTAL INCOME | -4,699 | -4,699 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 119,075 | 118,419 | 0 | |
| MANAGEMENT FEES | 12,000 | 6,000 | 6,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 835 | 788 | 0 | |
| EXCISE TAX | 15,774 | 0 | 0 |