| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 057071854 BAIRD AGGREGATE BOND | ||
| 024932154 AMERICAN CENTURY HIG | ||
| 464287226 ISHARES CORE TOTAL U | ||
| 258620103 DOUBLELINE TOTAL RET | ||
| 74440B884 PGIM TOTAL RETURN BO |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287200 ISHARES S P 500 E T | ||
| 46434G103 ISHARES CORE MSCI EM | ||
| 464288877 ISHARES MSCI EAFE VA | ||
| 808524847 SCHWAB US REIT ETF | ||
| 524686524 LEGG MASON CLEARBRID | ||
| 46432F842 ISHARES CORE MSCI EA | ||
| 464287473 ISHARES RUSSELL MIDC | ||
| 024524217STEPHENS MID CAP GRO | ||
| 46090E103INVESCO QQQ TRUST ET | ||
| 464287499ISHARES RUSSELL MID | ||
| 72369L107PIONEER ILS INTERVAL |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 996216YW1 SW1/4 14-3-13; SW1/4 | AT COST | 63,188 | 1,652,800 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 32,279 | 43,544 |
| 464287200 ISHARES S P 500 E T | AT COST | 140,797 | 208,081 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 37,771 | 44,167 |
| 024932154 AMERICAN CENTURY HIG | AT COST | 26,457 | 27,272 |
| 464287226 ISHARES CORE TOTAL U | AT COST | 95,460 | 96,762 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 14,234 | 14,275 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 14,841 | 21,244 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 67,614 | 67,217 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 18,818 | 22,937 |
| 464287499 ISHARES RUSSELL MIDC | AT COST | 35,730 | 54,834 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 20,415 | 21,998 |
| 024524217 AMERICAN BEACON STEP | AT COST | 19,137 | 29,495 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 17,982 | 23,571 |
| 808524847 SCHWAB US REIT ETF | AT COST | 23,506 | 24,269 |
| 72369L107 PIONEER ILS INTERVAL | AT COST | 28,204 | 27,817 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Rent and Royalty Expense | 35,328 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 333 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 85 | 85 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 28 | 28 | 0 |