| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 057071854 BAIRD AGGREGATE BOND | 254,147 | 264,327 |
| 464288612 ISHARES BARCLAYS INT | 281,573 | 293,675 |
| 258620103 DOUBLELINE TOTAL RET | 140,019 | 136,832 |
| 31420B300 FEDERATED INST HI YL | 59,561 | 59,621 |
| 693390882 P I M C O FOREIGN BO | 58,209 | 58,804 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 670678507 NUVEEN REAL ESTATE S | ||
| 29875E100 AMERICAN EUROPACIFIC | 99,989 | 180,282 |
| 741479109 PRICE T ROWE GROWTH | 139,550 | 361,885 |
| 921921300 VANGUARD EQUITY INCO | 240,289 | 363,536 |
| 46434G103 ISHARES CORE MSCI EM | 56,777 | 74,962 |
| 74254V273 PRINCIPAL GL R E SEC | 46,787 | 62,179 |
| 779572106 T ROWE PRICE SMALL C | 65,371 | 135,459 |
| 46432F842 ISHARES CORE MSCI EA | 148,602 | 183,407 |
| 018920637 ALLIANZGI EMERGING M | ||
| 779556109 ROWE T PRICE MID-CAP | 105,853 | 197,179 |
| 46429B697 ISHARES MSCI USA MIN | ||
| 922908710 VANGUARD 500 INDEX A | 214,595 | 333,218 |
| 412295107 HARDING LOEVNER INTL | 135,728 | 183,021 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 808524870 SCHWAB U.S. TIPS ETF | AT COST | 55,134 | 58,197 |
| 464287226 ISHARES CORE TOTAL U | AT COST | 134,429 | 132,630 |
| 92837N840 ALLIANZGI EMERGING M | AT COST | 54,090 | 80,543 |
| 922908553 VANGUARD REIT ETF | AT COST | 94,993 | 104,640 |
| Description | Amount |
|---|---|
| COST BASIS ADJ | 748 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WEBSITE EXPENSES | 4,767 | 0 | 4,767 | |
| STATE FILING FEE/TAX | 297 | 0 | 297 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 3,143 | 0 | |
| OTHER INCOME | 6 | 6 | |
| GRANT RECOVERIES | 10,933 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 612 | 612 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 204 | 204 | 0 |