| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 19,714 | 1,971 | 17,743 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LIMITED PARTNERSHIP INTEREST | FMV | 140,413 | 140,413 |
| INVESTMENT FUNDS | FMV | 100,034,787 | 100,034,787 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 700 | 70 | 630 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENT PROCEEDS RECEIVABLE | 0 | 5,333,634 | 5,333,634 |
| NOTE RECEIVABLE | 1,270,858 | 1,595,850 | 1,595,850 |
| Description | Amount |
|---|---|
| UBTI NOT SHOWN ON AUDITED FINANCIALS | 264,245 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DIRECT CHARITABLE DISTRIBUTION | 74,257 | 0 | 74,257 | |
| MANAGEMENT FEES | 0 | 214,844 | 0 | |
| INVESTMENT EXPENSES FROM K-1S | 0 | 608,825 | 0 | |
| PAYROLL EXPENSES | 39,218 | 3,922 | 35,296 | |
| INVESTMENT INTEREST EXPENSE FROM K-1S | 0 | 58,223 | 0 | |
| INSURANCE | 80,472 | 8,047 | 72,425 | |
| TECHNICAL SUPPORT | 19,147 | 1,915 | 17,323 | |
| OFFICE EXPENSE | 31,931 | 3,193 | 28,738 | |
| PARKING | 4,613 | 461 | 4,152 | |
| OTHER EXPENSES FROM K-1S | 0 | 112,002 | 0 | |
| LIABILITY INSURANCE | 3,308 | 331 | 2,977 | |
| PROFESSIONAL DEVELOPMENT | 5,600 | 560 | 5,040 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 13,650 | 13,650 | 13,650 |
| OTHER INVESTMENT INCOME/LOSSES- LIMITED PARTNERSHIPS | 264,245 | 0 | 264,245 |
| Description | Amount |
|---|---|
| NET UNREALIZED GAIN ON INVESTMENTS | 14,285,960 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL EXCISE TAXES PAYABLE | 21,716 | 30,870 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 68,862 | 0 | 0 | |
| FOREIGN WITHHOLDING TAX | 0 | 59,789 | 0 |