| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 15,398 | 0 | 0 | 15,398 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| ORGANIZATIONAL EXPENSES | 2013-04-26 | 42,844 | 19,040 | 180.000000000000 | 2,856 | 0 | 2,856 | 21,896 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| TRUCK | 2014-01-21 | 11,899 | 11,899 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| 2006 FORD E450 | 2015-08-25 | 14,809 | 13,956 | 200DB | 5.000000000000 | 853 | 0 | 853 | |
| 2003 FORD F150 | 2015-08-25 | 14,298 | 13,474 | 200DB | 5.000000000000 | 824 | 0 | 824 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| ORGANIZATIONAL EXPENSES | 42,844 | 21,896 | 20,948 | |
| TRUCK | 11,899 | 11,899 | 0 | |
| 2006 FORD E450 | 14,809 | 14,809 | 0 | |
| 2003 FORD F150 | 14,298 | 14,298 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CIP-LEASEHOLD IMPROVEMENTS | 371,304 | 371,304 | 371,304 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 245 | 0 | 0 | 245 |
| TELEPHONE AND INTERNET | 506 | 0 | 0 | 506 |
| UTILITIES | 3,304 | 0 | 0 | 3,304 |
| INSURANCE | 5,576 | 0 | 0 | 5,576 |
| AMORTIZATION | 2,856 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 10 | 0 | 0 | 10 |