| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,950 | 7,950 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ARAPAHOE PEAK REAL ESTATE FUND | FMV | 36,134 | 8,673 |
| CRESTONE ALTERNATIVE STRATGIES | FMV | 909,945 | 1,147,405 |
| GREY K ENVIROMENTAL OFFSHORE | FMV | 26,319 | 31,910 |
| MAROON PEAKS PRIVATE EQUITY | FMV | 3,608 | 14,589 |
| MATTERHORN INTERNATIONAL FUND | FMV | 379,745 | 343,164 |
| KENOSHA HIGH YIELD FUND | FMV | 78,655 | 79,740 |
| CARIBOU LARGE CAP VALUE FUND | FMV | 24,049 | 100,394 |
| ARAPAHO PEAK REAL ESTATE II | FMV | 14,114 | 6,802 |
| MAROON PEAK PRIVATE EQUITY III | FMV | 20,856 | 56,123 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT INTEREST EXPENSE | 930 | 930 | ||
| OTHER DEDUCTIONS PASSTHROUGH | 10,246 | 10,246 | ||
| prior period basis adjustment | 98,143 | 98,143 | ||
| ROYALTY DEDUCTIONS PASSTRHOUGH | 75 | 75 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ARAPHO PEAK REAL EST F II | -620 | -620 | |
| ARAPHO PEAK REAL ESTATE | -686 | -686 | |
| CARIBOU LARGE CAP VALUE F | 62 | 62 | |
| KENOSHA HIGH YIELD FD LP | -12 | -12 | |
| MAROON PEAKS PR EQ FD III | -1,948 | -1,948 | |
| MAROON PEAKS PRVT EQ FD I | 122 | 122 | |
| MATTERHORN INTL FD | -162 | -162 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 29,703 | 29,703 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 657 | 657 |