| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 500 | 250 | 250 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CORPORATE STOCKS, BONDS & OTHER INVESTMENTS - DETAILS AVAILBLE | FMV | 1,061,521 | 1,823,498 |
| INVESTMENT IN URSULA CAPITAL PARTNERS | FMV | 1,091,544 | 1,088,847 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM AFFILIATE | 105,344 | 105,344 | 105,344 |
| Description | Amount |
|---|---|
| K-1 URSULA CAPITAL PARTNERS - UNREALIZED GAIN ON SECURITIES | 472,889 |
| K-1 URSULA CAPITAL PARTNERS - NONDEDUCTIBLE EXPENSES | 1 |
| K-1 URSULA CAPITAL PARTNERS - ACCRUED DIVIDENDS | 1,395 |
| BOOK LOSS ON PARTNERSHIP INVESTMENT | 8,431 |
| ST GAIN ON PARTNERSHIP INVESTMENT | 2,979 |
| LT GAIN ON PARTNERSHIP INVESTMENT | 1,918 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| K-1 URSULA CAPITAL PARTNERSHIP | 15,469 | 15,469 | 0 | |
| OTHER INVESTMENT EXPENSES | 1,615 | 1,615 | 0 | |
| OFFICE, MANAGEMENT & BOOKKEEPING | 23 | 12 | 11 | |
| NYS FILING FEE | 250 | 125 | 125 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 URSULA CAPITAL PARTNERS | 5,494 | 5,494 | 5,494 |
| K-1 URSULA CAPITAL PARTNERS PTP DISPOSED | 11,775 | 11,775 | 11,775 |
| INCOME FROM URSULA CAPITAL PARTNERS | 93,195 | 93,195 |
| Description | Amount |
|---|---|
| OTHER CAPITAL ADJUSTMENTS | 1,076 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY FEES | 15,742 | 15,742 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 9,492 | 4,746 | 4,746 | |
| NYS TAX | 250 | 125 | 125 |