| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 057071805 BAIRD INTERMEDIATE B | 90,676 | 94,172 |
| 258620103 DOUBLELINE TOTAL RET | 20,000 | 19,651 |
| 592905509 METROPOLITAN WEST T/ | 25,000 | 25,363 |
| 921910600 VANGUARD US GROWTH F | 34,277 | 102,669 |
| 957663503 WESTERN ASSET CORE P | 15,000 | 15,317 |
| 998154231 CHARITABLE MID CAP F | 22,635 | 26,625 |
| CTCFI0009 CHARITABLE INCOME FU | 75,269 | 82,160 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 09260B747 BLACKROCK FLOATING R | 29,000 | 27,895 |
| 38142V845 GOLDMAN SACHS INTL E | 27,059 | 27,540 |
| 46137V357 INVESCO S&P 500 EQUA | 21,881 | 25,508 |
| 464287200 ISHARES CORE S&P 500 | 33,799 | 37,539 |
| 4812A1142 JPMORGAN US EQUITY F | 77,214 | 101,527 |
| 552983470 MFS RESEARCH INTERNA | 18,948 | 29,307 |
| 641224415 NEUBERGER BERMAN EME | 29,150 | 39,663 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED HOLDINGS REPORT | |||
| 464287804 ISHARES CORE S&P SMA | AT COST | 15,523 | 25,916 |
| 464288646 ISHARES 1-5 YEAR INV | AT COST | 31,435 | 33,102 |
| 464288687 ISHARES PREFERRED & | AT COST | 22,830 | 22,143 |
| 46432F339 ISHARES MSCI USA QUA | AT COST | 20,778 | 23,242 |
| 921943858 VANGUARD FTSE DEV MK | AT COST | 17,113 | 20,442 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 4,160 | 4,160 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| XXX-XX-XXXX BARGER DENISE $7 486 | 7,486 | 7,486 | |
| XXX-XX-XXXX BEARD DEVONA RENEE $ | 4,900 | 4,900 | |
| XXX-XX-XXXX BEARD, DEVONA RENEE | 5,000 | 5,000 | |
| XXX-XX-XXXX BEARD, DEVONA RENEE | 5,000 | 5,000 | |
| XXX-XX-XXXX BILODEAU MATTHEW $2, | 2,500 | 2,500 | |
| XXX-XX-XXXX BILODEAU, MATTHEW $2 | 2,500 | 2,500 | |
| XXX-XX-XXXX CONNOLLY, LESLEY $50 | 5,000 | 5,000 | |
| XXX-XX-XXXX GARCIA, JESSICA $6,2 | 6,250 | 6,250 | |
| XXX-XX-XXXX GRAVES JOHN A, $5,60 | 5,600 | 5,600 | |
| XXX-XX-XXXX GRAVES JOHN A, $6,50 | 6,500 | 6,500 | |
| XXX-XX-XXXX GUGGINA, LAUREN $5,6 | 4,150 | 4,150 | |
| XXX-XX-XXXX GUGGINA, LAUREN $6,5 | 6,500 | 6,500 | |
| XXX-XX-XXXX HAINES, KRISTEN DIAN | 1,500 | 1,500 | |
| XXX-XX-XXXX HAINES, KRISTEN DIAN | 7,000 | 7,000 | |
| XXX-XX-XXXX HANKINS, SAMUEL J. $ | 3,880 | 3,880 | |
| XXX-XX-XXXX HOWELL, ANGELIQUE $1 | 12,000 | 12,000 | |
| XXX-XX-XXXX IRWIN, HOLLY $10,000 | 10,000 | 10,000 | |
| XXX-XX-XXXX IRWIN, HOLLY $12,000 | 12,000 | 12,000 | |
| XXX-XX-XXXX KOORS-WILLIAMS, KATH | 5,600 | 5,600 | |
| XXX-XX-XXXX MAHER, ASHLEIGH L. $ | 3,000 | 3,000 | |
| XXX-XX-XXXX MAHER, ASHLEIGH L. $ | 5,000 | 5,000 | |
| XXX-XX-XXXX MAHER, ASHLEIGH L. $ | 3,900 | 3,900 | |
| XXX-XX-XXXX MARLER, TYLER $6,250 | 6,250 | 6,250 | |
| XXX-XX-XXXX MARRAH, AUDREY $15,0 | 15,000 | 15,000 | |
| XXX-XX-XXXX MARRAH, AUDREY $27,5 | 27,500 | 27,500 | |
| XXX-XX-XXXX MARRAH, AUDREY $6,25 | 6,250 | 6,250 | |
| XXX-XX-XXXX MATLY, MICHAEL $5,00 | 5,000 | 5,000 | |
| XXX-XX-XXXX MUEHR, PATRICK $8,00 | 4,075 | 4,075 | |
| XXX-XX-XXXX RANDALL-HUNGATE, KAT | 3,800 | 3,800 | |
| XXX-XX-XXXX RANDALL-HUNGATE, KAT | 2,700 | 2,700 | |
| XXX-XX-XXXX RANDALL-HUNGATE, KAT | 5,600 | 5,600 | |
| XXX-XX-XXXX RANDALL-HUNGATE, KAT | 6,500 | 6,500 | |
| XXX-XX-XXXX THOMAS, MELISSA R. $ | 3,450 | 3,450 | |
| XXX-XX-XXXX VONDERAHE, LINDSAY $ | 10,000 | 10,000 | |
| XXX-XX-XXXX WADE REBECCA $3 000 | 3,000 | 3,000 | |
| XXX-XX-XXXX WADE, REBECCA $6,250 | 6,250 | 6,250 | |
| XXX-XX-XXXX WATSON, AMANDA $5000 | 5,000 | 5,000 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| PROM NOTES - STUDENT LOANS | 297,636 | 0 % | EDUCATION |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 12,660 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 858 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 161 | 161 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 6 | 6 | 0 |