| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 10,444 | 5,222 | 5,222 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LYNNWOOD STORE BUILDING | 2002-04-10 | 4,069,291 | 1,847,841 | SL | 39.000000000000 | 104,341 | 104,341 | ||
| LYNNWOOD LAND | 2002-04-10 | 1,230,709 | L | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| TD AMERITRADE #4818 $HYSL (11853 SH) | 577,478 | 577,478 |
| TD AMERITRADE #4818 $LMBS (2672 SH) | 137,528 | 137,528 |
| TD AMERITRADE #4818 $DFEB (29329 SH) | 949,673 | 949,673 |
| TD AMERITRADE #4818 $IVV (1137 SH) | 426,819 | 426,819 |
| TD AMERITRADE #4818 $AGG (318 SH) | 37,585 | 37,585 |
| TD AMERITRADE #4818 $EEM (21731 SH) | 1,122,841 | 1,122,841 |
| TD AMERITRADE #4818 $EFG (2652 SH) | 267,613 | 267,613 |
| TD AMERITRADE #4818 $GOVT (9693 SH) | 264,037 | 264,037 |
| TD AMERITRADE #4818 $MTUM (22152 SH) | 3,572,896 | 3,572,896 |
| TD AMERITRADE #4818 $IUSB (12431 SH) | 678,484 | 678,484 |
| TD AMERITRADE #4818 $SMMV (21283 SH) | 721,281 | 721,281 |
| TD AMERITRADE #4818 $IAGG (4105 SH) | 230,742 | 230,742 |
| TD AMERITRADE #4818 $RODM (9240 SH) | 261,584 | 261,584 |
| TD AMERITRADE #4818 $SCHM (35035 SH) | 2,388,686 | 2,388,686 |
| TD AMERITRADE #4818 $SPIB (6367 SH) | 236,725 | 236,725 |
| TD AMERITRADE #4818 $SPTL (13335 SH) | 601,809 | 601,809 |
| TD AMERITRADE #4818 $SPLG (15291 SH) | 672,192 | 672,192 |
| TD AMERITRADE #4818 $PBDPX (60029 SH) | 677,723 | 677,723 |
| TD AMERITRADE #4818 $PONPX (17922 SH) | 217,033 | 217,033 |
| GREENE #3329 $SCHF (16261 SH) | 585,559 | 585,559 |
| GREENE #3329 $SCHX (4453 SH) | 405,000 | 405,000 |
| GREENE #3329 $SCHA (4514 SH) | 401,746 | 401,746 |
| GREENE #3329 $VIG (2008 SH) | 283,469 | 283,469 |
| GREENE #3329 $VGIT (15106 SH) | 1,048,659 | 1,048,659 |
| GREENE #3329 $VV (2300 SH) | 404,202 | 404,202 |
| GREENE #3329 $PFORX (42680 SH) | 473,325 | 473,325 |
| GREENE #3329 $FEUPX (4552 SH) | 315,706 | 315,706 |
| GREENE #3329 $DODFX (7173 SH) | 313,453 | 313,453 |
| GREENE #3329 $NGREX (22415 SH) | 228,183 | 228,183 |
| GREENE #3329 $VMMSX (21859 SH) | 578,825 | 578,825 |
| GREENE #3329 $VHGEX (19565 SH) | 739,760 | 739,760 |
| JP MORGAN #6001 $URTH (16180 SH) | 1,818,794 | 1,818,794 |
| JP MORGAN #6001 PEG GLOBAL PRIVATE EQUITY | 2,522,499 | 2,522,499 |
| JP MORGAN #6001 MANAGED INCOME FD | 711,147 | 711,147 |
| TD AMERITRADE #4443 $BRMK (110616 SH) | 1,128,279 | 1,128,279 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LYNNWOOD STORE BUILDING | 4,069,291 | 1,952,182 | 2,117,109 | |
| LYNNWOOD LAND | 1,230,709 | 0 | 1,230,709 | |
| LOAN FEES CAPITALIZED | 10,018 | 10,018 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SOREN APARTMENTS LLC | AT COST | 847,997 | 1,200,000 |
| ELEVATION ON CENTRAL LLC | AT COST | 864,735 | 1,200,000 |
| VIEW AT CASCADE APTS | AT COST | 903,786 | 1,200,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 9,311 | 4,655 | 4,656 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 1,548,295 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 33,212 | 0 | 33,212 | |
| ORGANIZATION DEVELOPMENT | 805 | 0 | 805 | |
| GRANT DEVELOPMENT/MANAGEMENT | 3,744 | 0 | 3,744 | |
| BOARD MEETING EXPENSES | 764 | 0 | 764 | |
| MISCELLANEOUS | 743 | 0 | 743 | |
| INSURANCE | 3,742 | 0 | 3,742 | |
| INSURANCE | 12,377 | 12,377 | 0 | |
| REPAIRS AND MAINTENANCE | 10,057 | 10,057 | 0 | |
| NET RENTAL LOSS ON K-1 | 30,545 | 30,545 | 0 | |
| NET RENTAL LOSS FROM K-1 | 13,972 | 13,972 | 0 | |
| NET RENTAL LOSS FROM K-1 | 32,691 | 32,691 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS REFUNDS | 10,641 | 10,641 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT FOR INVESTMENT K-1'S | 504,614 |
| CHANGE IN UNREALIZED GAIN/LOSS | 1,706,879 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 0 | 10,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 130,885 | 130,885 | 0 | |
| CONSULTING | 47,884 | 0 | 47,884 | |
| OTHER PROFESSIONAL FEES | 13,857 | 0 | 13,857 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 35,867 | 7,173 | 28,694 | |
| FEDERAL TAX PAID | 63,020 | 0 | 0 | |
| PROPERTY TAXES | 79,069 | 79,069 | 0 |