| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,469 | 1,469 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 375558BM4 GILEAD SCIENCES INC | 156,020 | 164,804 |
| 9128283F5 US TREASURY NOTE | 96,730 | 111,039 |
| 912828XT2 US TREASURY NOTE | 100,086 | 106,125 |
| 9128285M8 US TREASURY NOTE | 103,383 | 118,398 |
| 00440EAU1 CHUBB INA HOLDINGS 2 | 98,397 | 104,242 |
| 369550BD9 GENERAL DYNAMICS COR | 150,324 | 160,404 |
| 912828Z94 US TREASURY NOTE | 249,600 | 264,483 |
| 912828ZB9 US TREASURY NOTE | 101,668 | 103,699 |
| 91159HHG8 US BANCORP 3.700% 1/ | 51,029 | 54,813 |
| 9128284A5 US TREASURY NOTE | 100,129 | 105,363 |
| 00724PAB5 ADOBE INC | 151,856 | 158,625 |
| 06406FAB9 BANK OF NY MELLON CO | 147,573 | 150,668 |
| 31620MAT3 FIDELITY NATIONAL IN | 103,060 | 111,271 |
| 459200HU8 IBM CORP 3.625% 2/12 | 101,353 | 109,821 |
| 912828W71 US TREASURY NOTE | 101,859 | 106,246 |
| 808513AT2 CHARLES SCHWAB CORP | 153,164 | 157,134 |
| 842587CS4 SOUTHERN CO | 99,864 | 100,787 |
| 717081DH3 PFIZER INC 3.000% 6/ | 101,917 | 106,569 |
| 912828Z86 US TREASURY NOTE | 300,176 | 307,911 |
| 581557BE4 MCKESSON CORP 3.796% | 107,252 | 109,758 |
| 49326EEJ8 KEYCORP | 212,672 | 216,616 |
| 89236TFN0 TOYOTA MOTOR CREDIT | 101,270 | 108,349 |
| 828807DF1 SIMON PROPERTY GROUP | 98,773 | 105,043 |
| 149123CG4 CATERPILLAR INC | 206,624 | 220,968 |
| 539830BG3 LOCKHEED MARTIN CORP | 99,532 | 105,091 |
| 86562MAF7 SUMITOMO MITSUI FINL | 101,051 | 108,693 |
| 446150AM6 HUNTINGTON BANCSHARE | 101,675 | 113,223 |
| 931142DU4 WAL-MART STORES INC | 99,551 | 104,126 |
| 38141GWT7 GOLDMAN SACHS GROUP | 102,313 | 105,662 |
| 06051GFW4 BANK OF AMERICA CORP | 98,112 | 100,699 |
| 501044DE8 KROGER CO | 99,809 | 109,230 |
| 857477BG7 STATE STREET CORP | 253,358 | 273,193 |
| 904764AU1 UNILEVER CAPITAL COR | 98,417 | 106,643 |
| 416515BE3 HARTFORD FINL SVCS | 100,926 | 108,637 |
| 89153VAG4 TOTAL CAPITAL INTL 3 | 104,312 | 109,545 |
| 912828B58 US TREASURY NOTE 2.1 | 98,441 | 100,146 |
| 9128284U1 US TREASURY NOTE 2.6 | 99,371 | 106,156 |
| 10373QAJ9 BP CAP MARKETS AMERI | 99,331 | 103,979 |
| 882508BB9 TEXAS INSTRUMENTS IN | 104,328 | 106,806 |
| 912828YB0 US TREASURY NOTE | 98,727 | 106,977 |
| 14040HBD6 CAPITAL ONE FINANCIA | 151,248 | 160,965 |
| 316773DA5 FIFTH THIRD BANCORP | 107,773 | 108,832 |
| 912828XG0 US TREASURY NOTE | 100,664 | 102,992 |
| 02665WCZ2 AMERICAN HONDA FINAN | 256,073 | 265,550 |
| 40414LAQ2 HCP INC | 103,269 | 112,884 |
| 166764BW9 CHEVRON CORP | 101,581 | 103,998 |
| 68389XBA2 ORACLE CORP 2.800% 7 | 152,681 | 151,991 |
| 037833AS9 APPLE INC 3.450% 5/0 | 154,076 | 165,180 |
| 822582CD2 SHELL INTERNATIONAL | 203,748 | 215,312 |
| 66989HAQ1 NOVARTIS CAPITAL COR | 201,578 | 213,450 |
| 05531FBB8 BB&T CORPORATION | 260,555 | 270,535 |
| 9128284F4 US TREASURY NOTE | 48,941 | 54,934 |
| 126650DF4 CVS HEALTH CORP | 101,178 | 110,651 |
| 74432QCG8 PRUDENTIAL FINANCIAL | 159,009 | 157,593 |
| 46625HJH4 JPMORGAN CHASE & CO | 100,965 | 105,861 |
| 912828U24 US TREASURY NOTE 2.0 | 144,018 | 163,260 |
| 912828Z60 US TREASURY NOTE | 299,930 | 304,032 |
| 912828WE6 US TREASURY NOTE 2.7 | 152,268 | 161,133 |
| 912828N30 US TREASURY NOTE 2.1 | 49,627 | 51,991 |
| 665859AU8 NORTHERN TRUST CORP | 105,979 | 113,242 |
| 254687FL5 WALT DISNEY COMPANY/ | 97,149 | 104,516 |
| 759351AP4 REINSURANCE GRP OF | 161,493 | 164,013 |
| 912828J43 US TREASURY NOTE | 99,309 | 101,891 |
| 084670BR8 BERKSHIRE HATHAWAY | 152,484 | 157,524 |
| 071813BQ1 BAXTER INTERNATIONAL | 99,904 | 109,174 |
| 191216CM0 COCA-COLA CO/THE | 98,598 | 107,008 |
| 09247XAJ0 BLACKROCK INC 3.375% | 104,796 | 104,338 |
| 20030NBS9 COMCAST CORP | 104,683 | 111,646 |
| 912828Y95 US TREASURY NOTE | 150,357 | 161,942 |
| 61746BEA0 MORGAN STANLEY | 100,292 | 100,620 |
| 594918BQ6 MICROSOFT CORP | 146,540 | 156,465 |
| 67021CAG2 NSTAR ELECTRIC CO | 99,352 | 103,015 |
| 478160BH6 JOHNSON & JOHNSON 3. | 161,109 | 163,922 |
| 9128282S8 US TREASURY NOTE | 99,977 | 102,484 |
| 026874DH7 AMERICAN INTL GROUP | 99,043 | 114,029 |
| 912828WY2 US TREASURY NOTE 2.2 | 102,047 | 101,227 |
| 064159JG2 BANK OF NOVA SCOTIA | 252,083 | 257,333 |
| 693475AX3 PNC FINANCIAL SERVIC | 101,860 | 109,783 |
| 912828G87 US TREASURY NOTE 2.1 | 73,550 | 76,494 |
| 606822BD5 MITSUBISHI UFJ FIN | 102,950 | 108,671 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 9128284U1 US TREASURY NOTE | |||
| 172967KB6 CITIGROUP INC | |||
| 46432F842 ISHARES CORE MSCI EA | |||
| 931142DU4 WAL-MART STORES INC | |||
| 49326EEF6 KEYCORP | |||
| 94106LAW9 WASTE MANAGEMENT INC | |||
| 61746BEA0 MORGAN STANLEY | |||
| 3133EFBF3 FED FARM CREDIT BK | |||
| 717081DH3 PFIZER INC 3.000% 6/ | |||
| 14040HBD6 CAPITAL ONE FINANCIA | |||
| 912828WE6 US TREASURY NOTE 2.7 | |||
| 478160BH6 JOHNSON & JOHNSON 3. | |||
| 084670BR8 BERKSHIRE HATHAWAY | |||
| 904764AU1 UNILEVER CAPITAL COR | |||
| 071813BQ1 BAXTER INTERNATIONAL | |||
| 46625HJH4 JPMORGAN CHASE & CO | |||
| 912828WY2 US TREASURY NOTE 2.2 | |||
| 89114QBC1 TORONTO-DOMINION BAN | |||
| 693506BD8 PPG INDUSTRIES INC 3 | |||
| 912828XT2 US TREASURY NOTE | |||
| 09247XAJ0 BLACKROCK INC 3.375% | |||
| 67021CAG2 NSTAR ELECTRIC CO | |||
| 464287507 ISHARES TR S & P MID | |||
| 74925K581 ROBECO BP LNG/SHRT R | |||
| 912828B58 US TREASURY NOTE 2.2 | |||
| 459200HU8 IBM CORP 3.625% 2/12 | |||
| 912828G87 US TREASURY NOTE 2.1 | |||
| 037833AS9 APPLE INC 3.450% 5/0 | |||
| 9128284A5 US TREASURY NOTE | |||
| 369550BD9 GENERAL DYNAMICS COR | |||
| 912828J43 US TREASURY NOTE | |||
| 06406FAB9 BANK OF NY MELLON CO | |||
| 912828WC0 US TREASURY NOTE 1.7 | |||
| 464287804 ISHARES TR SMALLCAP | |||
| 464288489 ISHARES FTSE EPRA/NA | |||
| 91159HHG8 US BANCORP 3.700% 1/ | |||
| 9128284F4 US TREASURY NOTE | |||
| 842587CS4 SOUTHERN CO | |||
| 404280AN9 HSBC HOLDING PLC 4.0 | |||
| 913017BV0 UNITED TECHNOLOGIES | |||
| 92553PAT9 VIACOM INC 4.250% 9/ | |||
| 464287200 ISHARES CORE S & P 5 | AT COST | 26,255,015 | 33,270,816 |
| 9128284C1 US TREASURY NOTE | |||
| 912828XG0 US TREASURY NOTE | |||
| 10373QAJ9 BP CAP MARKETS AMERI | |||
| 912828N30 US TREASURY NOTE | |||
| 06051GFW4 BANK OF AMERICA CORP | |||
| 594918BQ6 MICROSOFT CORP | |||
| 949917744 WF ULTR SHORT-TRMINC | AT COST | 401,318 | 405,057 |
| 064159JG2 BANK OF NOVA SCOTIA | |||
| MIX089285 CA BUT S00 T20N R01E | AT COST | 1 | 1 |
| 68389XBA2 ORACLE CORP 2.800% 7 | |||
| 9128285M8 US TREASURY NOTE | |||
| 191216CM0 COCA-COLA CO/THE | |||
| 9128282S8 US TREASURY NOTE | |||
| GTC996442 CORBIN MULTI STRATEG | |||
| 9128283F5 US TREASURY NOTE | |||
| 912828Y95 US TREASURY NOTE | |||
| 665859AU8 NORTHERN TRUST CORP | |||
| 31620MAT3 FIDELITY NATIONAL IN | |||
| 375558BM4 GILEAD SCIENCES INC | |||
| 501044DE8 KROGER CO | |||
| 126650DF4 CVS HEALTH CORP | |||
| 254687FL5 WALT DISNEY COMPANY/ | |||
| 416515BE3 HARTFORD FINL SVCS | |||
| 026874DH7 AMERICAN INTL GROUP | |||
| 446150AM6 HUNTINGTON BANCSHARE | |||
| 40414LAQ2 HCP INC | |||
| 20030NBS9 COMCAST CORP | |||
| 912828W71 US TREASURY NOTE | |||
| 828807DF1 SIMON PROPERTY GROUP | |||
| 38141GWT7 GOLDMAN SACHS GROUP | |||
| 86562MAF7 SUMITOMO MITSUI FINL | |||
| 912828YB0 US TREASURY NOTE | |||
| 912828U24 US TREASURY NOTE | |||
| 922908553 VANGUARD REIT VIPER | |||
| 46434G103 ISHARES CORE MSCI EM | |||
| 693475AX3 PNC FINANCIAL SERVIC |
| Description | Amount |
|---|---|
| PURCHASE OF ACCRUED INTEREST | 57 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 10 | 0 | 10 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 9,791 | 9,791 | |
| OTHER INCOME | 941 | 941 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 93,255 |
| COST BASIS ADJUSTMENT | 5,511 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 40,505 | 40,505 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 25,882 | 0 | 0 |