| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 6,954 | 6,954 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTERS (2) | 2014-03-05 | 1,746 | 1,746 | 200DB | 5.0000 | ||||
| FORK LIFT CHARGER | 2015-07-29 | 1,620 | 1,166 | 150DB | 15.0000 | 42 | |||
| A/C UNIT FOR WAREHOUSE | 2015-09-02 | 15,850 | 2,117 | S/L | 39.0000 | 372 | |||
| FORKLIFT | 2017-11-06 | 16,300 | 16,300 | 200DB | 5.0000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMAZON COM INC | 1,426,746 | 3,202,888 |
| NVIDIA CORP | 2,131,309 | 6,968,780 |
| VANGUARD DIV APPRECIATION | 2,030,514 | 3,459,000 |
| CANOPY GROWTH CORP | 85,788 | 57,473 |
| SS& C TECHNOLOGS HLDG | 30,554 | 34,445 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SAFE HARBOR MANAGED ACCOUNT 101, LTD | AT COST | 1,564 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 35,516 | 21,742 | 13,774 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS | 2,100 | 2,100 | |
| PREPAID FEDERAL INCOME TAX | 1,940 |
| Description | Amount |
|---|---|
| ROUNDING | 9 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| AUTO FUEL | 76 | 76 | ||
| BANK SERVICE CHARGES | 55 | 55 | ||
| DATA PROCESSING | 6,794 | 6,794 | ||
| INSURANCE | 2,525 | 2,525 | ||
| OFFICE SUPPLIES | 1,247 | 1,247 | ||
| LICENSES & PERMITS | 161 | 161 | ||
| LANDSCAPING | 800 | 800 | ||
| BUSINESS MEALS | 53 | 53 | ||
| SHIPPING | 71,286 | 71,286 | ||
| POSTAGE | 335 | 335 | ||
| FEDERAL INCOME TAX | 1,564 | 1,564 |