| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BAIRD AGGREGATE BOND FUNS | ||
| DOUBLELINE TOTAL RET BD I | ||
| ISHARES INTERMEDIATE GOVERNMEN | ||
| FEDERATED INST HI YLD BD FD | ||
| TCW EMERGING MARKETS INCOME FU | ||
| ISHARES CORE US AGGREGATE BOND | ||
| P I M C O FOREIGN BONS FD US H |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES EDGE MSCI MIN VOL USA | ||
| T ROWE PRICE MID CAP GROWTH FD | ||
| T ROWE PRICE SC STOCK | ||
| VANGUARD EQUITY INCOME ADM | ||
| HARDING LOEVNER INTERNATIONAL | ||
| VANGUARD 500 INDEX ADMIRAL | ||
| T ROWE PRICE SMALL CAP STOCK F | ||
| ISHARES CORE MSCI EAFE | ||
| VANGUARD INTERNATIONAL GROWTH | ||
| CAUSEWAY EMERGING MARKETS INST | ||
| ISHARES CORE MSCI EMERGING MKT |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD REAL ESTATE | |||
| VANGUARD GLOBAL EX U S REAL ES | |||
| 46429B697 ISHARES MSCI USA MIN | AT COST | 18,513 | 22,808 |
| 741479109 PRICE T ROWE GROWTH | AT COST | 10,554 | 23,722 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 6,339 | 8,251 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 28,278 | 28,518 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 10,329 | 12,229 |
| 779572106 T ROWE PRICE SMALL C | AT COST | 7,346 | 12,906 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 32,423 | 34,982 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 31,596 | 40,102 |
| 921910501 VANGUARD INTL GRWTH | AT COST | 4,909 | 8,762 |
| 464287226 ISHARES CORE TOTAL U | AT COST | 40,459 | 42,076 |
| 464288612 ISHARES BARCLAYS INT | AT COST | 42,832 | 45,880 |
| 922042676 VANGUARD GLBL EX US | AT COST | 4,156 | 4,019 |
| 412295107 HARDING LOEVNER INTL | AT COST | 6,837 | 8,250 |
| 31420B300 FEDERATED INST HI YL | AT COST | 10,679 | 10,940 |
| 693390882 P I M C O FOREIGN BO | AT COST | 10,985 | 10,810 |
| 921921300 VANGUARD EQUITY INCO | AT COST | 19,683 | 27,816 |
| 922908553 VANGUARD REIT ETF | AT COST | 7,814 | 7,389 |
| 779556109 ROWE T PRICE MID-CAP | AT COST | 6,527 | 11,959 |
| 87234N765 TCW EMERGING MARKETS | AT COST | 7,335 | 7,393 |
| 641224415 NEUBERGER BERMAN EME | AT COST | 3,281 | 3,999 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 158 | 0 | 0 |
| 000000000 MISCELLANEOUS ENTRY | 134 | 134 |
| Description | Amount |
|---|---|
| PY ROC ADJUSTMENT | 48 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 53 | 0 | 53 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 5 | 5 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 72 | 72 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 731 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 19 | 19 | 0 |