| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BUMPERS & COMPANY | 14,655 | 4,885 | 9,770 | |
| PEGGY KISER | 6,000 | 2,000 | 4,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EDGEWOOD GROWTH FUND | 5,130,315 | 12,225,722 |
| VANGUARD ST CORP BOND FUND | 2,315,871 | 2,386,912 |
| SPIDER S&P 500 | 8,201,667 | 11,417,921 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ECHOSTREET GOODCO SELECT II, L.P | AT COST | 5,000,000 | 5,976,048 |
| FARALLON EQUITY PARNTERS INTERNATIONAL | AT COST | 5,000,000 | 5,774,757 |
| MARSHALL WACE EUREKA FUND | AT COST | 1,869,561 | 3,301,869 |
| THE CHILDRENS INVESTMENT FUND | AT COST | 5,000,000 | 6,107,000 |
| CANYON FUND | AT COST | 3,000,000 | 3,778,151 |
| KING STREET FUND | AT COST | 161,719 | 339,733 |
| KABOUTER INTERNATIONAL | AT COST | 4,500,000 | 5,723,051 |
| ABDIEL QUALIFIED OFFSHORE FUND | AT COST | 2,500,000 | 11,513,232 |
| KYLIN OFFSHORE FUND | AT COST | 2,000,000 | 2,701,904 |
| GQG PARTNERS EMERGING MARKETS | AT COST | 4,500,000 | 6,928,830 |
| WELLINGT SELECT LEADERS | AT COST | 2,542,288 | 3,913,554 |
| AKO GLOBAL LONG ONLY FUN | AT COST | 5,000,000 | 7,065,209 |
| VANGUARD MID CAP | AT COST | 6,357,208 | 7,329,575 |
| WHALE ROCK FLAGSHIP FUND | AT COST | 1,000,000 | 1,800,142 |
| WELLINGTON INTERNATIONAL QUALITY GROWTH | AT COST | 5,021,686 | 6,640,962 |
| RA CAPITAL HEALTHCARE INTERNATIONAL QUALITY | AT COST | 3,000,000 | 2,832,923 |
| CASPIN PRIVATE GROWTH EQUITY FUND | AT COST | 602,632 | 600,447 |
| SOUND POINT DISTRESSED LOAN OPP FUND | AT COST | 749,572 | 916,709 |
| SENATOR LIQUIDATING CLASS FUND | AT COST | 180,122 | 177,822 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SAUL EWING LLP | 5,797 | 0 | 2,710 | |
| 0 | 0 | 0 |
| Description | Amount |
|---|---|
| K-1 INCOME/LOSS ON TAX RETURN NOT ON BOOKS - NET | 445,426 |
| GAIN ON SALE OF LAND INSTALLMENT SALE | 3,798,089 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CELLULAR TELEPHONE | 4,614 | 0 | 4,766 | |
| INSURANCE EXPENSE | 23,567 | 0 | 20,431 | |
| COMPUTER CONSULTANTS | 1,450 | 0 | 1,450 | |
| SEMINARS, TRAVEL, & LODGING | 4,162 | 0 | 4,473 | |
| OFFICE SUPPLIES | 899 | 0 | 884 | |
| DUES AND SUBSCRIPTIONS | 21,151 | 0 | 21,170 | |
| BOARD PORTAL FEE | 400 | 0 | 800 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER PORTFOLIO INCOME | 49,179 | 49,179 | 49,179 |
| FORIEGN TAX REFUNDS | 18,645 | 18,645 | 18,645 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED EXCISE TAXES PAYABLE | 221,092 | 568,296 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MONTICELLO ASSOCIATES | 125,000 | 125,000 | 0 | |
| WILMINGTON TRUST CO - CUSTODY FEES | 3,670 | 3,670 | 0 | |
| FIR TREE INTERNATIONAL VALUE FUND | 677 | 677 | 0 | |
| PAYCHEX | 2,536 | 1,268 | 1,268 | |
| GQG PARTNERS | 42,795 | 42,795 | 0 | |
| KABOUTER INTERNATIONAL OPPORTUNITIES FUND II, LLC | 31,219 | 31,219 | 0 | |
| NEWMARK KNIGHT FRANK VALUATION | 0 | 0 | 0 | |
| WELLINGTON | 57,427 | 57,427 | 0 | |
| ECHO STREET | 11,064 | 11,064 | 0 | |
| CASDIN | 1,017 | 1,017 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 2,501 | 2,501 | 0 | |
| EXCISE TAX | 422,344 | 0 | 0 | |
| PAYROLL TAXES | 16,942 | 8,471 | 8,471 | |
| FOREIGN TAXES PAID ON DIVIDENDS | 21,216 | 21,216 | 0 |