| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 7,149 | 7,149 | 7,149 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPLETION | 33,618 | 31,210 | 31,210 | 31,210 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| ST COVERED - SEE ATTACHED | 2020-01 | PURCHASE | 2019-12 | 74,963 | 57,918 | 17,045 | ||||
| LT COVERED - SEE ATTACHED | 2019-01 | PURCHASE | 2020-12 | 353,051 | 277,870 | 75,181 | ||||
| LT NONCOVERED - SEE ATTACHED | 2019-01 | PURCHASE | 2020-12 | 245,998 | 161,826 | 84,172 | ||||
| BK OF AMERICA CORP SER N MTN | 2020-01 | PURCHASE | 2020-12 | 50,000 | 49,965 | 35 | ||||
| FIDELITY MSCI UTILS INDEX EFT | 2020-04 | PURCHASE | 2020-04 | 3,854 | 3,911 | -57 | ||||
| ISHARES CORE US AGGREGATE BOND EFT | 2020-04 | PURCHASE | 2020-04 | 76,808 | 75,725 | 1,083 | ||||
| ISHARES INC CORE MSCI EMERGING MKTS | 2020-11 | PURCHASE | 2020-12 | 143,144 | 138,715 | 4,429 | ||||
| ISHARES TR PFD AND INCM SEC | 2020-11 | PURCHASE | 2020-12 | 76,448 | 68,219 | 8,229 | ||||
| VANGUARD CONSUMER DISCRETIONARY EFT | 2020-09 | PURCHASE | 2020-11 | 4,706 | 4,163 | 543 | ||||
| VANGUARD FINANCIALS ETF | 2020-09 | PURCHASE | 2020-11 | 2,612 | 2,183 | 429 | ||||
| VANGUARD INTL EQUITYINDEX FDS | 2019-11 | PURCHASE | 2020-08 | 12,865 | 13,103 | -238 | ||||
| VANGUARD SECTOR INDEX FDS | 2020-04 | PURCHASE | 2020-04 | 14,998 | 15,831 | -833 | ||||
| VANGUARD WORLD FDS COMM SRVC EFT | 2020-04 | PURCHASE | 2020-04 | 9,791 | 9,462 | 329 | ||||
| VANGUARD WORLD FDS VANGUARD INFO | 2020-04 | PURCHASE | 2020-09 | 41,607 | 32,839 | 8,768 | ||||
| FIDELITY MSCI CONSUMER STAPLES INDEX | 2018-12 | PURCHASE | 2020-09 | 33,087 | 27,760 | 5,327 | ||||
| FIDELITY MSCI INDL INDEX EFT | 2018-12 | PURCHASE | 2020-11 | 37,845 | 28,918 | 8,927 | ||||
| GOLDMAN SACHS GROUP INC SER N MTN | 2018-09 | PURCHASE | 2020-09 | 50,000 | 49,688 | 312 | ||||
| INTERCONTINENTAL EXCHANGE INC NOTE | 2016-04 | PURCHASE | 2020-06 | 25,210 | 25,079 | 131 | ||||
| ISHARES TR RUS MID CAP EFT IWR | 2018-12 | PURCHASE | 2020-06 | 18,495 | 15,013 | 3,482 | ||||
| ISHARES TRUST MSCI EMG MKTS EFT USD | 2018-12 | PURCHASE | 2020-11 | 263,840 | 212,608 | 51,232 | ||||
| SELECT SECTOR SPDR TR SHS BEN INT | 2012-12 | PURCHASE | 2020-04 | 29,785 | 21,767 | 8,018 | ||||
| VANGUARD CHARLOTTE TOTAL INTL BD | 2018-08 | PURCHASE | 2020-04 | 164,545 | 159,239 | 5,306 | ||||
| VANGUARD CONSUMER DISCRETIONARY | 2012-12 | PURCHASE | 2020-11 | 523 | 152 | 371 | ||||
| VANGUARD ENERGY INDEX EFT | 2012-12 | PURCHASE | 2020-11 | 11,080 | 16,674 | -5,594 | ||||
| VANGUARD HEALTH CARE EFT | 2018-12 | PURCHASE | 2020-11 | 19,350 | 14,408 | 4,942 | ||||
| VANGAURD SECTOR INDEX FDS | 2013-09 | PURCHASE | 2020-04 | 48,433 | 29,850 | 18,583 | ||||
| VANGUARD SECTOR INDEX FDS | 2018-12 | PURCHASE | 2020-06 | 9,671 | 12,951 | -3,280 | ||||
| VANGUARD SECTOR INDEX FDS | 2018-12 | PURCHASE | 2020-04 | 13,894 | 11,846 | 2,048 | ||||
| VANGUARD WORLD FDS COMM SRVC | 2018-12 | PURCHASE | 2020-11 | 38,430 | 26,874 | 11,556 | ||||
| VANGUARD WORLD FDS INFORMATION | 2019-11 | PURCHASE | 2020-11 | 50,214 | 34,396 | 15,818 | ||||
| SALLIE MAE BK MURRAY UTAH | 2015-11 | PURCHASE | 2020-11 | 50,000 | 50,000 | |||||
| VANGUARD FINANCIALS EFT VFH | 2009-11 | PURCHASE | 2020-04 | 42,791 | 19,161 | 23,630 | ||||
| VANGUARD SHORT TERM INVMT GRADE | 2009-05 | PURCHASE | 2020-08 | 140,529 | 133,859 | 6,670 | ||||
| VANGUARD SMALL-CAP INDEX ADMIRAL | 2004-10 | PURCHASE | 2020-12 | 28,535 | 12,116 | 16,419 | ||||
| WELLS FARGO BANK NATL ASSN CD | 2017-09 | PURCHASE | 2020-09 | 65,000 | 64,870 | 130 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 25000 AMER EXPR BK FSB CD 2.200% 5/1 | 25,000 | 25,195 |
| 25000 CAPITAL ONE BANK CD 1.800% 5/1 | ||
| 25000 GOLDMAN SACHS BK CD 2.350% 5/1 | 25,000 | 25,774 |
| 18403.16 METROPOLITAN WEST TOTAL RET | ||
| 12991.15 METWEST TOTAL RETURN BOND P | 128,809 | 136,277 |
| 3688.99 PIMCO HIGH YIELD I | 32,500 | 33,496 |
| 8228.75 PIMCO SHORT-TERM I | 81,218 | 80,889 |
| 14126.58 PIMCO SHORT TERM FUND INSTI | ||
| 13079.49 PIMCO TOTAL RETURN FUND-INS | 130,141 | 138,643 |
| 7436.62 TEMPLETON GLOBAL BOND ADVISO | 88,875 | 72,507 |
| 10925.94 THORNBURG LIMITED TERM INCO | 146,433 | 153,509 |
| 1152.07 VANGUARD INFLAT-PROT SECURIT | 32,500 | 32,627 |
| 14020.46 VANGUARD SHORT TERM INV GRA | 140,885 | 154,646 |
| 711.35 VANGUARD MID CAP ADMIRAL SHS | 105,679 | 182,390 |
| 1882.63 VANGUARD SMALL-CAP INDEX ADM | 56,527 | 175,499 |
| 1650.954 FIDELITY CONSERVATIVE INCOM | 16,623 | 16,609 |
| 5965.24 VANGUARD INFLATION PROTECTED | 143,963 | 168,936 |
| 13019.55 VANGUARD SHORT TERM INVMT G | ||
| 2685 ISHARES CORE US AGGREGATE BO | 294,789 | 317,340 |
| 1215.00 ISHARES TIPS BOND ETF | ||
| 1023 ISHARES TRUST US TREASURY | 126,544 | 130,585 |
| 1680 ISHARES IBOXX INVESTMENT GRAD | 231,125 | 232,058 |
| 744 ISHARES TR JP MOR EM MK ETF | 80,193 | 86,237 |
| 2351 ISHARES TR PFD AND INCM SEC | 79,722 | 90,537 |
| 162 PIMCO ETF TRUST ENHANCED SHORT | 16,502 | 16,530 |
| 1460 VANGUARD CHARLOTTE TOTAL INT | 80,825 | 85,483 |
| 50000 FORD MOTOR CO LLC NOTE | 50,171 | 51,608 |
| 50000 GOLDMAN SACHS GROUP INC MTN | ||
| 25000 INTERCONTINENTAL EXCHANGE INC | ||
| 25000 CREDIT SUISSE NEW YORK BRANCH | 25,102 | 25,548 |
| 50000 EDISON INTL NOTE CALL | 46,732 | 51,953 |
| 50000 FPL GROUP CAP INC BOND | ||
| 50000 NEXTERA ENERGY CAP HLDGS INC | 43,515 | 43,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 265 ACCENTURE PLC IRELAND SHS CLASS | 13,560 | 69,221 |
| 5 ALPHABET INC CL A | 1,202 | 8,763 |
| 28 ALPHABET INC CL C | 6,723 | 49,053 |
| 418 COMCAST CORP-CL A | 17,835 | 21,903 |
| 1015.12 AMERICAN BEACON SMALL CAP VA | 16,902 | 25,469 |
| 89 AON PLC | 11,217 | 18,803 |
| 543 APPLE INC | 5,276 | 72,051 |
| 347 APPLIED MATERIALS | 23,332 | 29,946 |
| 139 BECTON DICKINSON & CO | 27,535 | 34,781 |
| 59 BLACKROCK INC | 18,202 | 42,571 |
| 89 BOEING | 20,334 | 19,051 |
| 13 BOOKING HOLDINGS INC | 15,016 | 28,955 |
| 222 CAPITAL ONE FINANCIAL | 14,585 | 21,945 |
| 444.21 CARILLON EAGLE SMALL CAP GROW | 22,899 | 27,763 |
| 133 CHEVRON CORPORATION | 14,939 | 11,232 |
| 132 CHUBB LTD | 14,663 | 20,317 |
| 115 CIGNA CORP | 18,322 | 23,941 |
| 454 CITIGROUP INC | 22,781 | 27,994 |
| 132 COSTCO WHOLESALE | 12,917 | 49,735 |
| 261 CVS HEALTH CORP | 7,287 | 17,826 |
| 201 DANAHER CORP | 8,066 | 44,650 |
| 4038.52 DELAWARE EMERGING MARKETS R- | 71,756 | 104,031 |
| 357 DISNEY WALT CO NEW | 10,964 | 64,681 |
| 2348.8 DODGE & COX INTERNATIONAL STO | 64,068 | 102,643 |
| 141 ELECTRONIC ARTS INC | 13,905 | 20,248 |
| 317 EXXON MOBIL CORP | ||
| 111 HOME DEPOT | 18,310 | 29,483 |
| 145 HONEYWELL INTL | 11,286 | 30,842 |
| 308 INTERCONTINENTAL EXCHANGE | 11,169 | 35,509 |
| 100 JONES LANG LASALLE INC | 14,053 | 14,837 |
| 712 KINDER MORGAN INC | 12,153 | 9,733 |
| 559 LKQ CORP | 15,937 | 19,699 |
| L3 HARRIS TECHNOLOGIES INC | 11,977 | 11,341 |
| 347 MEDTRONIC PLC | 25,808 | 40,648 |
| 265 MICROSOFT CORP | 19,094 | 58,941 |
| 331 NIKE INC CL B | 3,502 | 46,827 |
| 878 NOBLE ENERGY INC | ||
| 132 PEPSICO | 6,395 | 19,576 |
| 372 RAYTHEON TECHNOLOGIES CORP | 13,325 | 26,602 |
| 293 SCHLUMBERGER LTD | ||
| 410 SPDR CONSUMER DISCRETIONARY ETF | 46,396 | 65,920 |
| 435 SPDR ENERGY SECTOR EFT | 15,903 | 16,487 |
| 551 SPDR INDUSTRIAL SECTOR ETF | 40,733 | 48,791 |
| 397 SPDR MATERIALS SECTOR ETF | 21,777 | 28,739 |
| 774 SPDR REAL ESTATE SECTOR ETF | 28,895 | 28,297 |
| 1513 SPDR TECHNOLOGY SECTOR ETF | 127,231 | 196,720 |
| 353 SPDR UTILITIES SECTOR ETF | 20,954 | 22,133 |
| 132 THERMO FISHER SCIENTIFIC | 15,913 | 61,483 |
| 259 TYSON FOODS INC | 16,632 | 16,690 |
| 293 UNITED TECHNOLOGIES | ||
| 387 VANGUARD COMMUNICATION SERVICES | 34,970 | 46,517 |
| 225 VANGUARD CONSUMER STAPLES ETF | 35,249 | 39,132 |
| 7140.24 VANGUARD DEVELOPED MARKETS I | 91,064 | 108,746 |
| 306 VANGUARD FINANCIALS ETF | 21,232 | 22,292 |
| 127 VANGUARD HEALTH CARE ETF | 21,409 | 28,414 |
| 1048.24 VANGUARD INTERNATIONAL GROWT | 94,764 | 168,023 |
| 1143.20 VANGUARD MID CAP INDEX ADMIR | 180,434 | 293,115 |
| 879.83 VANGUARD SMALL CAP INDEX ADM | 20,243 | 82,018 |
| 258 VISA INC CL A | 8,678 | 56,432 |
| 474 WILLIAMS COMPANIES | 9,773 | 9,504 |
| 341 XILINX | ||
| 2524 FIDELITY MSCI CONSUMER STAPLES | 77,335 | 102,676 |
| 110 FIDELITY MSCI FINLS INDEX ETF | 4,499 | 4,644 |
| 2646 FIDELITY MSCI INDL INDEX ETF | 86,505 | 124,388 |
| 1712 FIDELITY MSCI REAL ESTATE INDEX | 38,842 | 43,451 |
| 1159 FIDELITY MSCI UTILS INDEX ETF | 42,443 | 47,032 |
| 140 GLOBAL X FDS US PFD ETF | 3,567 | 3,612 |
| 2765 GOLDMAN SACHS EQUAL WEIGHT US | 154,022 | 159,845 |
| 5400 ISHARES TRUST MSCI EMG MKTS ETF | ||
| 4081 ISHARES MSCI EAFE ETF | 237,933 | 297,750 |
| 927 ISHARES TR RUS MID CAP ETF | 43,087 | 63,546 |
| 77 ISHARES S&P MIDCAP 400 INDEX FUND | 12,616 | 17,697 |
| 2336 ISHARES INC CORE MSCI EMERGING | 129,792 | 144,925 |
| 622 MATERIALS SELECT SECTOR SPDR | 25,523 | 45,027 |
| 1085 SELECT SECTOR SPDR TR SHS BEN I | ||
| 639 VANGUARD CONSUMER DISCRETIONARY | 39,406 | 175,840 |
| 707 VANGUARD ENERGY INDEX ETF | 45,861 | 36,665 |
| 1991 VANGUARD FINANCIALS ETF | 41,229 | 145,044 |
| 695 VANGUARD ENERGY VIPERS | ||
| 2700 VANGUARD FINLS VIPERS | ||
| 991 VANGUARD HEALTH CARE VIPERS | 159,293 | 221,716 |
| 1172 VANGUARD INFORMATION TECHNOLOGY | 71,100 | 414,642 |
| 1379 VANGUARD WORLD FDS COMM SRVC ET | 104,312 | 165,756 |
| 79 VANGUARD WORLD FDS VANGUARD CONSU | 12,272 | 13,740 |
| 1176 VANGUARD WORLD FDS VANGUARD INF | 120,731 | 143,284 |
| 3666 WISDOMTREE TR EM EX ST-OWNED | 143,712 | 145,430 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OIL & GAS PROPERTIES-NON-PRODUCING | 524,235 | 250,728 | |
| OIL & GAS PRODUCING | 542,909 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 25 | 25 | 25 |
| Description | Amount |
|---|---|
| DECREASE IN BOOK BASIS | 28,334 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OTHER ROYALTY EXPENSES | 24,810 | 24,810 | 24,810 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 208,070 | 208,070 | 208,070 |
| LEASE BONUS | 10,000 | 10,000 | 10,000 |
| TAX REFUND | 1,184 | 1,184 |
| Description | Amount |
|---|---|
| DEPLETION | 31,210 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUSTEE FEES | 25,971 | 25,971 | 25,971 | |
| TRUSTEE FEES - MARTIN OIL | 18,613 | 18,613 | 18,613 | |
| TRUSTEE FEES - FIDELITY | 24,728 | 24,728 | 24,728 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES - DIVIDENDS | 689 | 689 | 689 | |
| FOREIGN TAXES - DIV - FIDELITY | 1,542 | 1,542 | 1,542 | |
| GPT - ROYALTIES | 9,480 | 9,480 | 9,480 | |
| REAL ESTATE TAXES | 38 | 38 | 38 | |
| ESTIMATES | 1,536 | 1,536 | 1,536 |