| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 32,101 | 16,426 | 15,676 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIXED INCOME | 4,633,556 | 4,633,556 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| U.S. EQUITIES | 14,112,850 | 14,112,850 |
| GLOBAL EQUITIES | 5,509,303 | 5,509,303 |
| NON-U.S. EQUITIES | 7,429,950 | 7,429,950 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| REAL ESTATE INVESTMENT TRUSTS | FMV | 4,203,501 | 4,203,501 |
| ALTERNATIVE PARTNERSHJIP ASSETS | FMV | 991,601 | 991,601 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 3,286 | 0 | 3,286 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENT INCOME RECEIVABLE | 8,834 | 10,867 | 10,867 |
| FEDERAL NII EXCISE TAX RECEIVABLE | 3,850 | 0 | 0 |
| REFUNDABLE GRANT ADVANCES | 0 | 100,000 | 100,000 |
| INVESTMENT PARTNERSHIP REDEMPTIONS IN TRANSIT | 2,311,606 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES & EXPENSE | 2,255 | 113 | 1,763 | |
| INFORMATION TECHNOLOGY & TELEPHONE | 12,853 | 294 | 11,831 | |
| INSURANCE | 2,676 | 134 | 2,542 | |
| ASSOCIATION/TEO ORGANIZATION DUES & MEMBERSHIPS | 14,268 | 0 | 14,268 | |
| BANK CHARGES | 200 | 10 | 190 | |
| LICENSES & REGISTRATIONS | 30 | 2 | 29 | |
| MISCELLANEOUS | 4,044 | 202 | 3,710 | |
| NON-CAPITAL EQUIPMENT & REPAIRS | 5,942 | 297 | 5,917 | |
| OTHER NON-OPERATING DIRECT CHARITABLE EXPENSE - SMITH BAGLEY AWARD | 5,000 | 0 | 5,000 | |
| OTHER NON-OPERATING DIRECT CHARITABLE EXPENSE - MUSGROVE AWARD | 2,407 | 0 | 2,407 | |
| OTHER NON-OPERATING DIRECT CHARITABLE EXPENSE - COMMUNITY FORCE | 1,545 | 0 | 1,545 |
| Description | Amount |
|---|---|
| UNREALIZED PORTFOLIO APPRECIATION | 4,487,478 |
| UNREALIZED GAIN ADJUSTMENT ON K-1 INCOME RECOGNITION | 17,757 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL NII EXCISE TAXES PAYABLE | 0 | 544 |
| DEFERRED FEDERAL NII EXCISE TAXES | 23,759 | 85,857 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT CONSULTING/MANAGEMENT | 250,201 | 250,201 | 0 | |
| MISCELLANEOUS/OTHER PROFESSIONAL FEES | 2,236 | 112 | 2,082 | |
| PAYROLL SERVICES | 4,731 | 237 | 4,494 | |
| TECHNOLOGY & IT SERVICES | 8,385 | 419 | 5,591 | |
| OTHER PROFESSIONAL FEES - CHARITABLE | 5,687 | 0 | 5,687 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 13,437 | 672 | 12,765 | |
| FEDERAL NII EXCISE TAX | 9,393 | 0 | 0 | |
| DEFERRED FEDERAL NII EXCISE TAX | 62,098 | 0 | 0 |