| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 1,800 | 900 | 900 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FROSTLOW DURATION BOND | AT COST | 94,920 | 96,380 |
| MINERAL INTEREST | AT COST | 3 | 3 |
| FROST GROWTH EQUITY FUND | AT COST | 12,252 | 22,172 |
| LAZARD INTL EQTY PORT INSTL | AT COST | 7,944 | 9,251 |
| COHEN & STEERS INSTL REALTY | AT COST | 16,881 | 16,995 |
| HARDING LOEVNER INTL EQ FD INS | AT COST | 7,211 | 9,370 |
| JHANCOCK DISCPLINED VALUE MID | AT COST | 26,491 | 30,031 |
| MFS VALUE FUND I | AT COST | 33,785 | 38,320 |
| T ROWE PRICE MID-CAP GROWTH FU | AT COST | 23,214 | 29,697 |
| FROST CREDIT FUND INSTL | AT COST | 8,782 | 8,922 |
| T ROWE PRICE INTL DISCOVERY | AT COST | 6,197 | 7,794 |
| ARTISAN HIGH INCOME FD | AT COST | 16,065 | 16,806 |
| ISHARES S&P 500 STK INDEX | AT COST | 39,619 | 56,211 |
| BAIRD AGGREGATE BD FD INSTL | AT COST | 85,831 | 85,252 |
| FIDELITY CONSERVATIVE INC BD | AT COST | 57,221 | 57,221 |
| PIMCO FOREIGN BOND FUND INSTL | AT COST | 75,290 | 77,605 |
| T ROWE PRICE GROWTH STK FD INS | AT COST | 21,416 | 21,576 |
| VANGUARD SHORT-TERM INV GRADE | AT COST | 238,420 | 239,070 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISC. ROYALTY FEES | 54 | 54 | 0 |
| Description | Amount |
|---|---|
| SCHOLASTIC DISQUALIFICATIONS | 74,159 |
| FEDERAL REFUND | 3,068 |
| SCHOLASTIC REFUNDS | 1,250 |