| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION/ACCOUNTING | 2,369 | 1,895 | 0 | 474 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COPIER EQUIPMENT | 2017-07-01 | 1,789 | 895 | SL | 5.0000 | 358 | |||
| UPLIFT V2-L SHAPED DESK | 2019-07-01 | 2,231 | 159 | SL | 7.0000 | 319 | |||
| DELL OPTIPLEX 7060 | 2019-10-01 | 1,325 | 110 | SL | 3.0000 | 442 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 100,000 BELL SOUTH CORP 6.55% | 105,110 | 133,636 |
| 100,000 WESTERN UNION 6.24% | 101,083 | 127,064 |
| 250,000 CITIGROUP INC 5% | 232,193 | 259,845 |
| 100,000 CARROLL TX ISD | 110,565 | 100,440 |
| 100,000 DALLAS TX ISD | 107,892 | 101,381 |
| 40,000 GLENDALE AZ EXCISE TAX 6.077% | 30,277 | 33,373 |
| 100,000 SARASOTA FL REV 6.82% | 102,133 | 100,475 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 20,000 SHS AT&T | 769,389 | 575,200 |
| 4,400 SHS CHEVRON CORP | 71,139 | 371,580 |
| 8,550 SHS EXXON MOBIL CORP | 139,199 | 352,431 |
| 13,000 SHS GENERAL ELECTRIC | 50,410 | 140,400 |
| 176 MOTORS LIQUIDATION CO | 311 | |
| 8,700 SHS INTEL CORP | 265,385 | 433,434 |
| 2,900 SHS JOHNSON & JOHNSON | 120,207 | 456,402 |
| 3,675 SHS MICROSOFT CORP | 110,764 | 817,393 |
| 3,200 SHS NORFOLK SOUTHERN | 112,678 | 760,352 |
| 2,860 SHS PEPSICO | 139,462 | 424,138 |
| 10,450 SHS PFIZER | 30,227 | 384,665 |
| 1,296 SHS VIATRIS INC | 1,666 | 24,287 |
| 69 SHS WABTEC INC | 5,386 | 5,051 |
| 5,960 SHS ALPS ETF TRUST ALERIAN MLP ETF | 308,693 | 152,934 |
| 37,500 SHS BLACKROCK CAPITAL ALLOCATION | 750,000 | 816,375 |
| 25,000 SHS BLACKROCK HEALTH SCIENCES TR | 500,000 | 716,250 |
| 60,000 SHS CALAMOS LONG-SHORT EQUITY & D | 1,200,000 | 1,045,800 |
| 26,500 SHS DOUBLELINE YIELD OPPORTUNITIE | 521,706 | 485,887 |
| 3,875 SHS ISHARES CORE SMALL CAP EFT | 329,039 | 356,112 |
| 16,263.378 SHS AMERICAN FUNDS CAP WORLD | 630,086 | 965,882 |
| 6,513.672 SHS AMER FUNDS EURO PACIFIC GR | 330,650 | 451,658 |
| 10,853.9 SHS AMER FNDS GROWTH | 475,302 | 733,072 |
| 37,356.795 SHS AMERICAN INCOME FUNDS | 660,370 | 879,753 |
| 10,476.679 SHS AMER WASHINGTON MUTUAL IN | 407,988 | 525,615 |
| 20,349.553 SHS BLACKROCK GLOBAL ALLOCATI | 372,452 | 438,126 |
| 139,891.519 SHS EATON VANCE ATLANTA CAP | 3,010,085 | 4,613,622 |
| 31,850.946 SHS FIRST EAGLE GLOBAL FUND | 1,560,106 | 1,951,189 |
| 301,877.854 SHS LORD ABBETT HIGH YIELD F | 2,089,000 | 2,239,934 |
| 146,158.568 SHS LOOMIS SAYLES GROWTH FUN | 1,718,829 | 3,140,948 |
| 135,194.414 SHS MFS INTERNATIONAL DIVERS | 2,418,984 | 3,195,996 |
| 26646.217 SHS MFS INTERNATIONAL INTRINSI | 1,107,246 | 1,378,142 |
| 3.898 SHS MFS LTD MATURITY FUND CL A | 23 | 24 |
| 30,600.047 SHS INVESCO OPPENHEIMER DEVEL | 1,306,109 | 1,661,889 |
| 107,943.371 SHS WELLS FARGO PREMIER LARG | 1,294,352 | 1,822,084 |
| 10,000 SHS AXIS CAPITAL HOLDINGS 5.5% | 250,000 | 259,000 |
| 5,000 SHS BANK OF AMERICA COPR - 6% | 125,000 | 126,700 |
| 2,500 SHS CAPITAL ONE FINANCIAL - 5.2% | 62,500 | 66,300 |
| 10,000 SHS DOMINION ENERGY INC - 5.25% | 250,000 | 261,800 |
| 10,000 SHS DTE ENERGY CO - 5.375% | 250,000 | 258,600 |
| 20,000 SHS GOLDMAN SACHS GRP | 508,005 | 584,400 |
| 10,000 SHS OFFICE PROPERTIES INCOME TR | 250,000 | 259,700 |
| 26,250 SHS HSBC HOLDINGS 6.2% | 656,250 | 659,663 |
| 14,000 SHS KIMCO REALTY 5.25% | 350,000 | 372,540 |
| 10,000 SHS NEXTERA ENERGY INC - 5.25% | 250,000 | 263,000 |
| 5,000 SHS PUBLIC STORAGE - 5.4% | 125,000 | 125,350 |
| 5,000 SHS PUBLIC STORAGE - 5.125% | 125,000 | 130,200 |
| 9,000 SHS PUBLIC STORAGE - 5.15% | 225,000 | 240,390 |
| 10,000 SHS THE SOUTHERN COMPANY - 5.25% | 250,000 | 268,600 |
| 16,000 SHS VORNADO REALTY TRUST, 5.4% | 400,000 | 402,880 |
| 5,000 SHS W R BERKLEY - 5.75% | 125,000 | 128,200 |
| 10,000 SHS WELLS FARGO & CO - 5.7% | 250,000 | 256,000 |
| 2,500 SHS WELLS FARGO & CO - 5.5% | 62,500 | 65,600 |
| 2,500 SHS WELLS FARGO & CO - 5.625% | 62,500 | 66,850 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 2,140 | 2,140 | ||
| Machinery and Equipment | 2,885 | 2,885 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 2,231 | 478 | 1,753 | |
| Machinery and Equipment | 3,114 | 1,805 | 1,309 | 3,062 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOND AMORTIZATION | 10,374 | |||
| BROKER FEES | 175 | 175 | ||
| COMPUTER SERVICES | 1,098 | 1,098 | ||
| CONTRACT SERVICES | 43 | 43 | ||
| GENERAL INSURANCE | 10,165 | 10,165 | ||
| MEMBERSHIP DUES | 765 | 765 | ||
| POSTAGE | 81 | 81 | ||
| STORAGE | 1,640 | 1,640 | ||
| SUPPLIES | 1,196 | 1,196 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 573 | 573 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| INCOME TAX PAYABLE | 5,000 | 35,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX -2020 | 35,000 | |||
| FOREIGN TAXES | 4,023 | 4,023 | ||
| PAYROLL TAXES | 12,315 | 2,463 | 9,852 |