| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SPC LLC K-1 | 29 | 29 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WELLS FARGO 3.0% 041728 '22 MTN BOND | 99,622 | 101,027 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES CORE S&P SMALL CAP ETF | 379,915 | 509,218 |
| ISHARES IN CORE MSCI EMERG MKTS ETF | 892,391 | 1,031,105 |
| ISHARES S&P MIDCAP 400 ETF | 375,089 | 507,235 |
| ISHARES TR CORE MSCI EAFE MKTS ETF | 697,608 | 765,310 |
| ISHARES TR CORE S&P US GWT ETF | 1,133,320 | 2,035,968 |
| ISHARES TR CORE S&P US VAL ETF | 840,000 | 1,012,724 |
| ISHARES TR CORE S&P 500 ETF | 1,843,638 | 2,653,257 |
| ISHARES EDGE MSCI MIN VOL USA ETF | 1,934,108 | 2,538,508 |
| VANGUARD WHITEHAL HIGH DIVID YLD ETF | 940,637 | 1,273,270 |
| VANGUARD FTSE ALL WORLD EX US ETF | 675,460 | 767,317 |
| VANGUARD MID CAP INDEX FUND ADMIRAL | 254,037 | 504,517 |
| VANGUARD SMALL CAP INDX ADMIRL | 272,517 | 506,027 |
| VANGUARD TOTAL STOCK MKT ETF | 817,187 | 1,265,160 |
| VANGUARD 500 INDEX ADMIRAL | 1,307,645 | 2,561,380 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| STROECKER FARM LLC - 1/3 INTEREST | FMV | 248,333 | 248,333 |
| NATIONAL CURRENCY INCLUDING SHEETS | FMV | 395,781 | 395,781 |
| STAMP COLLECTION | FMV | 7,500 | 7,500 |
| GOLD NUGGETS | FMV | 103,559 | 103,559 |
| PENDANT | FMV | 1,025 | 1,025 |
| 105 100-OZ. SILVER BARS | FMV | 254,100 | 254,100 |
| COLLECTIBLE COINS | FMV | 27,267 | 27,267 |
| SILVER CERTICATES 1510 PIECES | FMV | 4,800 | 4,800 |
| GOLD/SILVER COINS METAL CONTENT VAL. | FMV | 327,676 | 327,676 |
| MISC LOW VALUE COINS/MEDALLIONS | FMV | 449 | 449 |
| AK RARE BOOKS COLLECTION | AT COST | 145,905 | 145,951 |
| AK SPORTSMAN MAG COLLECTION | AT COST | 7,700 | 7,000 |
| BEAVER MAG COLLECT | AT COST | 6,500 | 1 |
| STROECKER OIL AND GAS LLC | FMV | 1,639,598 | 1,639,598 |
| STROECKER PROPERTIES LLC | FMV | 191,000 | 191,000 |
| .0619% INTEREST SPC LLC | FMV | 1 | 1 |
| MOOSEHIDE | FMV | 1,500 | 1,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 3,080 | 2,398 | 682 | |
| DUES | 765 | 383 | 382 | |
| SAFE DEPOSIT | 600 | 600 | 0 | |
| POSTAGE/SHIPPING | 200 | 100 | 100 | |
| HILCORP ROYALTY EXP | 909 | 909 | 0 | |
| CONOCOPHILLIPS ROYALTY EXP | 31,120 | 31,120 | 0 | |
| EXP ALLOCATE TO TAX EXEMPT INC | 0 | -222 | 0 | |
| MISCELLANEOUS EXPENSE FOR TRUSTEES | 79 | 39 | 40 | |
| ADVERTISING | 370 | 185 | 185 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SPC LLC K-1 ROYALTIES | 213 | 213 | 213 |
| OTHER OIL & GAS ROYALTIES | 253,368 | 253,368 | 253,368 |
| RECOVERY OF PRIOR YR INVEST EXPENSES | 900 | 900 | 900 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED GAINS RECORDED ON BOOKS | 172,792 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MEETING TRANSCRIPTION | 6,042 | 3,021 | 3,021 | |
| SPC LLC K-1 | 27 | 27 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| KINDER MORGAN PROD TAX | 295 | 295 | 0 | |
| CONOCOPHILLIPS ROYALTY PROD TAX | 5,913 | 5,913 | 0 | |
| HILCORP ROYALTY PROD TAX | 308 | 308 | 0 | |
| PROPERTY TAX | 4,391 | 4,391 | 0 | |
| INVESTMENT INCOME EXCISE TAX | 8,625 | 0 | 0 |