| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ILHC OF STILLWATER, LLC | 7,795,648 | 6,310,909 | 6,310,909 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ILHC OF STILLWATER, LLC | 3,060,063 | 2,494,790 | 2,494,790 | 389,698 |
| ADMINISTRATIVE EXPENSES | 41,717 | 34,050 | 34,050 | 1,215 |
| RIDGES AT PEORIA, LLC | 9,559,024 | 7,802,119 | 7,802,119 | 1,123,279 |
| EMERALD SPRINGS AT YUMA, LLC | 2,945,984 | 2,404,526 | 2,404,526 | 346,301 |
| Description | Amount |
|---|---|
| CHANGE IN PRESENT VALUE OF ANNUITY RECEIVABLE | 9,539,104 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CURRENT PORTION OF LONG-TERM DEBT | 0 | 6,600,000 |
| LONG-TERM DEBT | 0 | 30,000,000 |