| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PLANNING AND COMPLIANCE | 9,017 | 4,508 | 0 | 4,509 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES | 1,806,025 | 2,489,803 |
| ACCENTURE LTD CL A | 954,984 | 2,136,959 |
| ADOBE SYSTEMS INC | 888,837 | 3,340,301 |
| ALIGN TECHNOLOGY INC COM | 480,786 | 1,441,223 |
| ALLSTATE CORP | 792,827 | 1,176,251 |
| ALPHACENTRIC IOFIX | 21,207,073 | 19,045,679 |
| AMERICAN INTERNATIONAL GROUP INC COM | 1,379,056 | 1,298,598 |
| API GROUP CORP COM | 204,639 | 257,730 |
| ARCHER-DANIELS-MIDLAND CO COM | 930,827 | 1,073,733 |
| ARTISAN PARTNERS ASSET MANAGEMENT INC | 416,999 | 560,033 |
| ARTISAN US SMALL CAP GROWTH | 21,451,381 | 29,897,579 |
| AT&T INC | 1,252,381 | 980,716 |
| AUTODESK INC | 1,250,119 | 2,148,678 |
| AVAGO TECHNOLOGIES LTD | 782,011 | 1,313,550 |
| BLACKROCK RUSSELL 3000 COMMON TRUST FUND (FOU) | 63,428,819 | 84,625,029 |
| BLACKROCK SIO | 10,299,204 | 11,215,912 |
| BOTTOMLINE TECHNOLOGIES INC | 382,816 | 417,965 |
| BRIGHTVIEW HOLDINGS INC | 495,990 | 611,226 |
| CALLAWAY GOLF CO | 336,743 | 422,576 |
| CARDINAL HEALTH INC | 1,245,075 | 1,049,776 |
| CATERPILLAR INC COM | 753,728 | 1,272,138 |
| CERENCE INC | 130,009 | 256,626 |
| CIGNA CORP NEW COM | 936,358 | 1,202,031 |
| CISCO SYSTEMS INC | 853,572 | 1,159,025 |
| COGNIZANT TECH SOLUTIONS CORP CL A | 828,342 | 1,234,167 |
| COMCAST CORP NEW-CL A | 927,604 | 1,211,645 |
| COMPASS MINERALS INTERNATIONAL INC | 464,509 | 532,335 |
| CONAGRA FOODS INC | 937,294 | 1,172,721 |
| CONOCOPHILLIPS | 1,270,900 | 1,249,927 |
| CORNERSTONE ONDEMAND | 297,477 | 365,532 |
| CVS HEALTH CORP COM | 1,237,336 | 1,161,100 |
| DISCOVER FINANCIAL | 1,051,218 | 1,311,780 |
| DOLLAR GENERAL CORPORATION | 635,908 | 1,425,834 |
| DOLLAR TREE INC COM STK | 992,440 | 1,350,500 |
| DOUGLAS DYNAMICS INC | 256,705 | 290,836 |
| DU PONT E I DENEMOURS & CO. COM | 635,809 | 1,371,925 |
| EDISON INTERNATIONAL | 1,177,924 | 1,099,350 |
| ENCORE CAPITAL GROUP | 241,359 | 247,527 |
| EQUITY RESIDENTIAL | 1,173,167 | 1,158,094 |
| EVERCORE INC CLASS A | 249,316 | 397,445 |
| EXLSERVICE HOLDINGS INC | 261,731 | 343,500 |
| FACEBOOK INC CL A | 2,044,799 | 3,828,064 |
| FRONTDOOR INC COM | 314,205 | 372,809 |
| GARTNER INC COM | 789,671 | 1,133,184 |
| GENTEX CORP COM | 381,876 | 476,717 |
| GOOGLE INC (CLASS A) | 486,263 | 1,020,036 |
| GOOGLE INC (CLASS C) | 1,565,100 | 3,247,986 |
| HILLENBRAND INC | 505,922 | 667,645 |
| HONEYWELL | 986,776 | 1,157,513 |
| HOSTESS BRANDS INC | 501,532 | 565,836 |
| ILLUMINA INC | 913,255 | 1,015,650 |
| INOVALON HOLDINGS INC. CL A | 465,347 | 344,776 |
| INTEL CORP | 803,968 | 1,001,382 |
| INTUITIVE SURGICAL INC NEW | 869,916 | 983,356 |
| JOHNSON & JOHNSON | 849,906 | 1,133,136 |
| KNOWLES CORP | 206,013 | 241,433 |
| LENDINGTREE INC | 593,656 | 485,977 |
| LOWES COMPANIES INC | 502,047 | 1,171,723 |
| MASTERCARD INC | 1,085,506 | 2,291,555 |
| MEDPACE HLDGS INC | 261,212 | 292,320 |
| MERCK & CO INC | 732,507 | 1,014,320 |
| MICROSOFT CORP | 1,560,444 | 3,724,868 |
| MONDELEZ INTERNATIONAL, INC. | 798,722 | 1,099,236 |
| MOTOROLA SOLUTIONS | 1,016,896 | 1,122,396 |
| MSCI EAFE CORE ETF | 50,275,934 | 56,275,372 |
| MSCI INC COMMON | 482,153 | 929,675 |
| NIKE INC-CL B | 442,560 | 1,110,822 |
| NORTHROP GRUMMAN CORP COM | 1,019,054 | 1,188,408 |
| ORACLE CORP COM | 754,582 | 1,216,172 |
| PAYPAL HLDGS INC COM | 777,572 | 1,971,261 |
| QUOTIENT TECHNOLOGY INC | 381,743 | 378,684 |
| RAYTHEON TECHNOLOGIES CORP | 1,015,175 | 1,195,433 |
| REGENERON PHARMACEUTICALS INC | 864,387 | 1,133,859 |
| RWC EMERGING MARKETS EQUITY (FOU) | 30,000,000 | 35,943,560 |
| SALESFORCE.COM INC | 1,376,094 | 1,824,301 |
| SERVICENOW INC | 1,049,455 | 2,074,571 |
| SHUTTERSTOCK INC | 414,354 | 548,505 |
| SP PLUS CORP | 178,754 | 295,508 |
| SPS COMMERCE INC COM | 98,793 | 143,882 |
| STARBUCKS CORP | 877,736 | 1,557,308 |
| STERICYCLE INC COM | 497,764 | 561,573 |
| TERMINIX GLOBAL HOLDINGS INC | 494,773 | 610,845 |
| TRUIST FINL CORP COM | 946,323 | 1,207,309 |
| UNITEDHEALTH GROUP INC | 1,307,708 | 1,424,111 |
| UST IEF | 11,868,681 | 12,581,097 |
| VERINT SYSTEMS INC | 271,461 | 403,080 |
| VERIZON COMMUNICATIONS COM STK | 963,644 | 1,128,000 |
| VIATRIS INC COM | 1,052,299 | 1,205,844 |
| VISA INC | 905,055 | 2,321,600 |
| WALT DISNEY CO HOLDING CO | 747,924 | 1,367,728 |
| WILLSCOT MOBILE MINI HOLDINGS CORP | 427,714 | 650,498 |
| WORLD FUEL SERVICES | 239,192 | 244,450 |
| ZOETIS INC COM USD0.01 CL -A- | 987,067 | 2,113,104 |
| STONE POINT CREDIT CORPORATION | 371,650 | 360,315 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKSTONE REAL ESTATE PARTNERS ASIA II LP | AT COST | 6,420,413 | 6,543,831 |
| BRIDGEWATER PURE ALPHA MAJOR MARKETS II, LTD | AT COST | 22,074,309 | 22,805,169 |
| DYAL III OFFSHORE | AT COST | 4,637,385 | 9,154,496 |
| ELLIOTT INTERNATIONAL LIMITED | AT COST | 20,000,000 | 22,932,778 |
| GENERAL ATLANTIC | AT COST | 7,700,010 | 11,598,047 |
| GSO CAPITAL OPPORTUNITIES III | AT COST | 10,152,755 | 9,720,176 |
| HBK MULTI-STRATEGY OFFSHORE FUND LTD. | AT COST | 20,000,000 | 23,692,926 |
| KAYNE ANDERSON CORE REAL ESTATE LP | AT COST | 18,988,319 | 19,936,637 |
| KAYNE ANDERSON REAL ESTATE DEBT II | AT COST | 7,045,687 | 7,316,676 |
| KKR ASIAN FUND III | AT COST | 6,337,481 | 9,048,747 |
| KKR REPA II EEA FEEDER I LP | AT COST | 11,080,661 | 11,337,417 |
| MADISON PARK FUNDING XXVII LTD | AT COST | 20,000,000 | 15,400,000 |
| MADISON PARK FUNDING XXXV LTD | AT COST | 10,000,000 | 7,574,750 |
| MILLENNIUM INTERNATIONAL LTD | AT COST | 20,000,000 | 27,441,826 |
| NB SECONDARY OPPORTUNITIES OFFSHORE FUND IV LP | AT COST | 3,168,700 | 4,239,365 |
| NB STRATEGIC CAPITAL OFFSHORE LP | AT COST | 1,920,522 | 3,148,011 |
| RENAISSANCE INSTITUTIONAL EQUITIES | AT COST | 18,676,131 | 23,150,420 |
| SELWOOD AM CREDIT FUND LIMITED | AT COST | 20,000,000 | 19,336,697 |
| SILVER LAKE PARTNERS V | AT COST | 8,689,359 | 11,325,013 |
| STRATEGIC PARTNERS OFFSHORE FUND VII, L.P. | AT COST | 3,231,805 | 4,537,581 |
| THE CHILDREN'S INVESTMENT FUND | AT COST | 17,565,400 | 28,789,200 |
| THE VERITAS CAPITAL FUND VI LP | AT COST | 7,813,949 | 18,393,234 |
| VIKING GLOBAL EQUITIES III LTD | AT COST | 20,000,000 | 28,236,828 |
| WARBURG PINCUS PE XII | AT COST | 10,062,821 | 15,222,631 |
| WCM FOCUSED INTERNATIONAL GROWTH FUND LP | AT COST | 41,611,315 | 49,619,447 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 11,883 | 0 | 0 | 11,883 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUST EXPENSES - COMMON TRUST FUND | 45,626 | 45,626 | 0 | 0 |
| SOFTWARE SUBSCRIPTION | 18,600 | 0 | 0 | 18,600 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASSTHROUGH K-1 INCOME | 3,461,285 | 3,480,514 | 11,312 |
| PFIC ORDINARY INCOME INCLUSION | 3,711,970 | 3,711,970 | 0 |
| BROKERAGE ACCOUNTS | 1,566 | 1,566 | 0 |
| ROYALTY INCOME | 198,397 | 198,397 | 0 |
| ENVERVEST INTEREST | 36,408 | 36,408 | 0 |
| PASSTHROUGH K-1 INCOME - UBTI | -11,312 | 0 | -11,312 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 441,641 | 441,642 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 99,331 | 99,331 | 0 | 0 |
| EXCISE TAX | 784,123 | 0 | 0 | 0 |