| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting & tax compliance | 28,683 | 13,842 | 0 | 14,342 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Passthrough K-1 capital gain UBI | Purchase | 377 | Cost | 377 | ||||||
| Passthrough - 1231 loss UBI | Purchase | 27 | Cost | -27 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Vanguard Short Term Corp Bond | 3,181,322 | 3,269,894 |
| Wisdomtree High Yield Bond | 2,199,637 | 2,089,614 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Clearbridge Large Cap Growth | 2,162,802 | 2,668,203 |
| Fidelity Advisor Growth Opportunities | 2,358,699 | 2,979,079 |
| Hartford Mut Fds | 3,426,000 | 4,246,641 |
| JP Morgan Tr II | 2,227,000 | 2,877,007 |
| Lord Abbett Bond | 2,100,000 | 2,154,110 |
| MFS Ser Tr | 1,200,000 | 1,284,722 |
| T Rowe Price | 2,055,000 | 2,470,037 |
| Washington Mutual Investors | 3,083,600 | 3,186,641 |
| 3M | 681,537 | 690,945 |
| Chevron Corporation | 859,104 | 646,803 |
| Cisco Systems | 376,177 | 375,318 |
| Coca-Cola Company | 705,019 | 735,679 |
| Dow Inc | 766,158 | 786,934 |
| Enbridge Inc | 244,571 | 205,632 |
| Exxon Mobil Corp | 458,803 | 306,512 |
| First Tr Value Line | 6,393,261 | 6,361,663 |
| IBM Corp | 706,289 | 661,248 |
| Invesco Tr II | 285,872 | 188,378 |
| Ishares Select | 6,392,092 | 6,096,754 |
| JP Morgan Chase & co | 635,627 | 840,568 |
| Kimbell Royalty Partners | 238,067 | 138,275 |
| Kinder Morgan Inc | 244,979 | 163,999 |
| Merck & Co | 313,489 | 319,265 |
| Oneok Inc | 244,651 | 132,334 |
| Pembina Pipeline Corp | 244,656 | 159,516 |
| Pfizer Incorporated | 334,443 | 347,781 |
| Plains GP Holdings Ip | 235,113 | 115,528 |
| Targa Resources Corp | 244,589 | 165,534 |
| Verizon Communications | 660,520 | 654,299 |
| Viatris | 18,340 | 21,963 |
| Walgreens Boots Alliance | 906,108 | 645,099 |
| Williams Companies Inc | 240,940 | 219,146 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ABS Capital Partners V I | AT COST | 33,800 | 10,724 |
| Carlyle Equity Opportunity Fund | AT COST | 55,703 | 84,136 |
| Charlesbank Equity Fund VIII | AT COST | 52,823 | 71,656 |
| Encap Energy Capital Fund IX | AT COST | 648,599 | 232,660 |
| Encap Energy Capital Fund VIII | AT COST | 268,767 | 53,069 |
| Encap Energy Capital Fund X-C | AT COST | 876,882 | 571,227 |
| Encap Energy Infrastructure | AT COST | 245,332 | 73,858 |
| Encap Flatrock Midstream Fund II | AT COST | 170,748 | 78,506 |
| Encap Flatrock Midstream Fund Ill | AT COST | 527,677 | 389,364 |
| Energy Transfer LP | AT COST | 210,857 | 130,157 |
| Glynn Emerging Opportunity Fund | AT COST | 254,897 | |
| New Enterprise Associates 13 | AT COST | 141,483 | 123,082 |
| New Enterprise Associates 14 | AT COST | 105,561 | 205,304 |
| Revolution Growth | AT COST | 91,112 | 229,351 |
| Riverstone Global Energy & Power Fd | AT COST | 122,115 | 44,683 |
| Silver Lake Kraftwerk | AT COST | 56,949 | 69,165 |
| Cougar Investment Fund | AT COST | 109,635 | 134,266 |
| DFJ Mercury II | AT COST | 93,161 | 188,305 |
| Krensavage | AT COST | 491,836 | 563,234 |
| Questia | AT COST | 17,689 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal fees | 488 | 0 | 0 | 488 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Enviro Technologies Sr Promissory Note | 33,333 | 33,333 | 33,333 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative fees | 17,907 | 1,791 | 16,116 | |
| Custody fees | 457 | 457 | ||
| K-1 expenses | 81,747 | 81,325 | ||
| Office expense | 1,331 | 548 | 783 | |
| Other expenses | 307 | 136 | 171 | |
| Trustee liability insurance | 2,006 | 1,003 | 1,003 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 passthrough income | 230,545 | 197,796 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment management | 125,430 | 125,430 | 0 | 0 |
| Other professional fees | 12,000 | 4,800 | 0 | 7,200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign tax | 4,254 | 4,254 |