| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SCHWAB | 1,321,260 | 2,474,265 |
| THE BONFIRE | 50,000 | 50,000 |
| EZZA INC | 50,000 | 50,000 |
| HEROIC ENTERPRISES | 50,000 | 50,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| IMPACT ENGINE LLC | 5,828 | 5,609 | 5,609 |
| IMPACT ENGINE II LLC | 9,157 | 6,874 | 6,874 |
| IMPACT ENGINE III LLC | 9,568 | 4,823 | 5,169 |
| IMPACT ENGINE IV LLC | 81,100 | 77,324 | 77,324 |
| ENTHEOS ENTERPRISES LLC | 45,123 | 45,123 | 45,123 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OTHER EXPENSES | 954 | 954 | ||
| IMPACT ENGINE LLC | 219 | 219 | ||
| IMPACT ENGINE II LLC | 112 | 112 | ||
| IMPACT ENGINE III LLC | 111 | 111 | ||
| IMPACT ENGINE IV LLC | 951 | 951 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 297 | 297 |