| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 685 | 343 | 0 | 342 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES CORE US BD MARKET | 12,528 | 12,528 |
| VANGUARD VALUE | 16,773 | 16,773 |
| VANGUARD TOTAL BOND MKT | 11,288 | 11,288 |
| ISHARES RUSS | 3,137 | 3,137 |
| AM CAP WORLD BOND | ||
| JH BOND R6 | 9,336 | 9,336 |
| PGIM TOTAL RETURN BOND | 6,589 | 6,589 |
| TRP HIGH YIELD BOND | 9,591 | 9,591 |
| PIMCO EMERGING MARKETS BOND 1 | 2,649 | 2,649 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD GROWTH | FMV | 8,614 | 8,614 |
| DODGE & COX INTL STOCK | FMV | 5,858 | 5,858 |
| MFS INSTL INTL EQUITY FD | FMV | 2,964 | 2,964 |
| NB GENESIS I | FMV | 5,863 | 5,863 |
| SCHWAB US REIT | FMV | 1,405 | 1,405 |
| CLEARBRIDGE MID CP | FMV | 3,078 | 3,078 |
| GOLDMAN FINL SQ GOVT | FMV | 1,597 | 1,597 |
| DELAWARE EMERGING MKT | FMV | 2,998 | 2,998 |
| NATIXIS LS INVEST | FMV | 5,289 | 5,289 |
| ISHARES S&P SC600 | FMV | 3,090 | 3,090 |
| ISHARES CORE MSCI | FMV | 9,880 | 9,880 |
| BR TOTAL RETURN | FMV | 5,188 | 5,188 |
| DFA EMERGING MKT VALUE | FMV | ||
| PRIMECAP ODYSSEY | FMV | 5,794 | 5,794 |
| EDGEWOOD GROWTH I | FMV | 2,971 | 2,971 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 181 | 91 | 90 | |
| BROKERAGE FEES | 1,786 | 1,786 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TAXES PAYABLE | 26 | 52 |
| SCHOLARSHIPS PAYABLE | 2,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEES | 100 | 50 | 50 | |
| TAXES | 83 | 83 |