| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 20,725 | 15,544 | 5,181 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BOND FUNDS | 2,893,421 | 2,948,583 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PUBLICALLY TRADED SECURITIES | 12,278,350 | 16,022,770 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKSTONE RE DEBT STRATEGIES | AT COST | 320,562 | 381,719 |
| ENTRUST SPC OPP III | AT COST | 378,930 | 342,971 |
| BALYASNY ATLAS ENHANCED | AT COST | 570,000 | 836,819 |
| BLACKSTONE REIT | AT COST | 871,873 | 978,331 |
| BTO III OFFSHORE FEEDER | AT COST | 411,952 | 378,413 |
| PREMIER BLACKSTONE OFFSHORE FEEDER | AT COST | 61,083 | 56,078 |
| GOLDMAN SACHS PRIVATE EQ PTR X | AT COST | 0 | 247,782 |
| GOLDMAN SACHS VINTAGE VI OFFSHORE | AT COST | 4,356 | 186,032 |
| GOLDMAN SACHS VINTAGE VII OFFSHORE | AT COST | 153,028 | 495,362 |
| SKYBRIDGE MULTIADVISOR HEDGE FUND | AT COST | 848,836 | 704,646 |
| ACL ALTERNATIVE FUND | AT COST | 862,652 | 769,965 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 6,215 | 4,661 | 1,554 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES AND SUBSCRIPTIONS | 4,367 | 0 | 4,367 | |
| INSURANCE | 7,017 | 702 | 6,315 | |
| OFFICE EXPENSES | 406 | 102 | 304 | |
| STRATEGIC PLANNING | 31,262 | 0 | 31,262 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 FROM RE PREMIER BLACKSTONE RE DEBT STRA | 22,396 | 22,396 | 22,396 |
| K1 FROM ACL ALTERNATIVE FUND SAC LIMITED | 270 | 270 | 270 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL EXCISE TAX PAYABLE | 11,177 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 33,294 | 33,294 | 0 | |
| CONSULTANT | 24,292 | 0 | 24,292 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 13,961 | 1,396 | 12,565 | |
| FEDERAL TAXES | 2,368 | 0 | 0 |