| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 3,641 | 0 | 3,641 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| EQUIPMENT | 2007-01-01 | 35,313 | 35,313 | SL | 5.000000000000 | 0 | 0 | ||
| EQUIPMENT | 2008-01-01 | 70,316 | 70,316 | SL | 5.000000000000 | 0 | 0 | ||
| EQUIPMENT - WHITE BOARD | 2011-03-25 | 2,138 | 2,068 | SL | 5.000000000000 | 0 | 0 | ||
| COMPUTER EQUIPMENT | 2012-10-15 | 1,729 | 1,729 | SL | 5.000000000000 | 0 | 0 | ||
| COMPUTER EQUIPMENT | 2012-11-15 | 3,484 | 3,484 | SL | 5.000000000000 | 0 | 0 | ||
| PHONE SYSTEM | 2013-08-15 | 5,617 | 5,617 | SL | 5.000000000000 | 0 | 0 | ||
| PHONE SYSTEM | 2013-11-27 | 1,872 | 1,872 | SL | 5.000000000000 | 0 | 0 | ||
| RUG | 2013-01-15 | 11,282 | 11,282 | SL | 7.000000000000 | 0 | 0 | ||
| TELEVISION | 2013-01-15 | 2,298 | 2,298 | SL | 5.000000000000 | 0 | 0 | ||
| OFFICE FURNITURE | 2013-01-22 | 1,651 | 1,632 | SL | 7.000000000000 | 19 | 0 | ||
| TELEVISION | 2013-08-15 | 3,247 | 3,247 | SL | 5.000000000000 | 0 | 0 | ||
| OFFICE FURNITURE | 2013-09-15 | 1,590 | 1,438 | SL | 7.000000000000 | 152 | 0 | ||
| OFFICE FURNITURE | 2013-12-15 | 1,590 | 1,381 | SL | 7.000000000000 | 209 | 0 | ||
| COMPUTER EQUIPMENT | 2014-02-15 | 1,039 | 1,039 | SL | 5.000000000000 | 0 | 0 | ||
| EQUIPMENT | 2014-05-15 | 1,943 | 1,943 | SL | 5.000000000000 | 0 | 0 | ||
| OFFICE CHAIRS | 2015-11-15 | 12,774 | 7,604 | SL | 7.000000000000 | 1,825 | 0 | ||
| EQUIPMENT | 2015-05-27 | 9,843 | 9,024 | SL | 5.000000000000 | 819 | 0 | ||
| CABINET HARDWARE | 2015-09-24 | 5,887 | 5,002 | SL | 5.000000000000 | 885 | 0 | ||
| TELEVISION | 2015-12-15 | 4,998 | 4,083 | SL | 5.000000000000 | 915 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS | 766,479 | 359,876 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CCF PARTNERS II, LLC | AT COST | 21,439,441 | 119,667,456 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 35,313 | 35,313 | 0 | |
| EQUIPMENT | 70,316 | 70,316 | 0 | |
| EQUIPMENT - WHITE BOARD | 2,138 | 2,068 | 70 | |
| COMPUTER EQUIPMENT | 1,729 | 1,729 | 0 | |
| COMPUTER EQUIPMENT | 3,484 | 3,484 | 0 | |
| PHONE SYSTEM | 5,617 | 5,617 | 0 | |
| PHONE SYSTEM | 1,872 | 1,872 | 0 | |
| RUG | 11,282 | 11,282 | 0 | |
| TELEVISION | 2,298 | 2,298 | 0 | |
| OFFICE FURNITURE | 1,651 | 1,651 | 0 | |
| TELEVISION | 3,247 | 3,247 | 0 | |
| OFFICE FURNITURE | 1,590 | 1,590 | 0 | |
| OFFICE FURNITURE | 1,590 | 1,590 | 0 | |
| COMPUTER EQUIPMENT | 1,039 | 1,039 | 0 | |
| EQUIPMENT | 1,943 | 1,943 | 0 | |
| OFFICE CHAIRS | 12,774 | 9,429 | 3,345 | |
| EQUIPMENT | 9,843 | 9,843 | 0 | |
| CABINET HARDWARE | 5,887 | 5,887 | 0 | |
| TELEVISION | 4,998 | 4,998 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 38,700 | 0 | 38,700 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ARTWORK | 435,487 | 444,987 | 444,987 |
| FEDERAL TAX PREPAID | 10,000 | 10,000 | 10,000 |
| DUE FROM AFFILIATES | 84 | 84 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 275,000 | 275,000 | 0 | |
| INSURANCE | 19,698 | 0 | 19,698 | |
| MEALS & ENTERTAINMENT | 3,867 | 0 | 3,867 | |
| OFFICE EXPENSE | 18,485 | 0 | 18,471 | |
| FROM PASS-THROUGH CCF PARTNERS II - NET LOSS | 269,465 | 250,053 | 0 | |
| PAYROLL FEES | 2,346 | 0 | 2,346 | |
| DATA CONNECTIVITY | 4,516 | 0 | 4,516 | |
| MAINTENANCE | 8,355 | 0 | 8,355 | |
| TELEPHONE EXPENSE | 585 | 0 | 585 | |
| OFFICE EQUIPMENT EXPENSE | 5,248 | 0 | 5,248 | |
| APPRAISAL EXPENSE | 2,000 | 0 | 2,000 | |
| BANK FEES | 1,107 | 0 | 1,107 | |
| FROM PASS-THROUGH CCF PARTNERS II - NET LOSS | 7,306 | 7,306 | 0 | |
| UTILITIES | 1,377 | 0 | 1,377 | |
| PROFESSIONAL SERVICES | 181 | 0 | 181 | |
| IT SUPPORT | 275 | 0 | 275 | |
| MISCELLANEOUS | 260 | 0 | 260 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO AFFILIATES | 13,268 | 0 |
| CREDIT CARD PAYABLE | 0 | 2,137 |
| EXCISE TAX PAYABLE | 0 | 88,605 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 171,824 | 0 | 171,824 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 19,454 | 0 | 19,454 | |
| EXCISE TAXES | 88,605 | 0 | 88,605 |