| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,350 | 675 | 675 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DODGE & COX INCOME FD | 480,000 | 508,729 |
| DOUBLELINE TOTAL RETURN BOND I | 405,000 | 409,024 |
| HOTCHKIS & WILEY HIGH YIELD I | 40,000 | 38,764 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESCO OPPENHEIMER DEVELOPING | 45,000 | 57,068 |
| ADOBE SYS INC | 32,615 | 62,515 |
| ALPHABET INC | 40,164 | 61,342 |
| AMAZON.COM INC | 34,733 | 65,139 |
| ANTHEM INC | 28,601 | 32,109 |
| APPLE INC | 59,845 | 117,431 |
| BANK AMER CORP | 21,637 | 22,733 |
| BLACKROCK, INC | 26,130 | 43,292 |
| BOSTON SCIENTIFIC CORP | 20,867 | 19,773 |
| BRISTOL MYERS SQUIBB CO | 21,182 | 26,363 |
| CHEVRON CORPORATION | 15,682 | 10,556 |
| CINTAS CORP | 70,692 | |
| CITIGROUP INC | 27,250 | 24,664 |
| COCA COLA CO | 20,551 | 24,678 |
| DANAHER CORP | 19,562 | 33,321 |
| FACEBOOK INC | 29,303 | 47,803 |
| HARDING LOEVNER INTL EQUITY IN | 85,000 | 110,837 |
| HOME DEPOT INC | 23,246 | 33,203 |
| ISHARES CORE S & P 500 ETF | 433,596 | 563,085 |
| ISHARES CORE S&P MID-CAP ETF | 37,787 | 45,966 |
| ISHARES CORE S & P SMAL-CAP ET | 38,520 | 45,950 |
| ISHARES CORE MSCI EAFE | 59,288 | 66,465 |
| ISHARES CORE MSCI EMK ETF | 28,934 | 34,122 |
| L3HARRIS TECHNOLOGIES INC | 20,777 | 24,573 |
| LOCKHEED MARTIN CORP | 22,250 | 26,624 |
| LOWES COS INC | 19,509 | 24,077 |
| NUANCE MID CAP VALUE FUND | 18,000 | 20,580 |
| MICROSOFT CORP | 33,543 | 61,166 |
| NETFLIX INC | 21,937 | 32,444 |
| NICHOLAS LIMITED EDITION I | 62,000 | 76,002 |
| NIKE INC | 26,083 | 42,441 |
| NORTHROP GRUMMAN CORP | 20,343 | 22,854 |
| NVIDIA CORP | 10,482 | 13,055 |
| PIONEER NATURAL RESOURCES CO | 7,049 | 5,695 |
| PRINCIPAL MIDCAP INST FUND | 62,000 | 79,824 |
| PROCTER & GAMBLE CO | 23,076 | 31,307 |
| TARGET CORP | 18,846 | 26,480 |
| UNITEDHEALTH GROUP INC | 25,067 | 35,068 |
| VANGUARD DIVIDEND APPRECIATION | 58,550 | 70,585 |
| VISA INC CL A | 31,975 | 43,746 |
| WELLS FARGO FDS TR SPECIAL SMA | 18,000 | 20,240 |
| ISHARES S&P GLOB INFRAS INDEX | 101,370 | 98,348 |
| VANGUARD REAL ESTATE ETF | 111,982 | 110,409 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 953 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC. EXPENSES | 888 | 0 | 888 | |
| OTHER EXPENSE (NON-DEDUCTIBLE | 3,960 | 3,960 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PPE LOAN | 5,800 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 33,222 | 33,222 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON QUALIFIED FOR | 567 | 567 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 42 | 42 | 0 |