| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 12,250 | 6,125 | 6,125 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BRASS LAMPS | 2008-05-08 | 932 | 932 | M7 | 7 | ||||
| FILE CABINET | 2014-11-10 | 1,036 | 759 | M7 | 7 | 148 | |||
| PROJECTOR | 2015-07-10 | 768 | 723 | M5 | 44 | ||||
| PRINTER | 2015-07-10 | 721 | 679 | M5 | 42 | ||||
| EQUIPMENT | 2015-07-11 | 147 | 138 | M5 | 8 | ||||
| DESKTOP COMPUTER | 2016-12-14 | 684 | 544 | M5 | 75 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| IBM CORP BOND - US TRUST | 99,570 | 136,747 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMMON STOCK US TRUST #551 | 10,787,243 | 40,497,362 |
| COMMON STOCK US TRUST #556 | 5,001,313 | 6,750,115 |
| COMMON STOCK UBS | 0 | 6 |
| COMMON STOCK MS #348 | 79,776 | 90,265 |
| COMMON STOCK MS #392 | 3,079,662 | 3,450,669 |
| COMMON STOCK NT #450 | 3,111,166 | 4,474,011 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NADG SUPERMARKET ANCHORED FUND | AT COST | 800,266 | 800,266 |
| NADG CORE PLUS ACQUISITION FD | AT COST | 1,389,495 | 1,389,495 |
| NADG CORE PLUS SYNDICATION CST | AT COST | 60,000 | 60,000 |
| AIP OFFSHORE | AT COST | 0 | 84,094 |
| BLACKSTONE EP OFFSHORE | AT COST | 891,092 | 626,381 |
| FUNDAMENTAL GLOBAL OFFSHORE | AT COST | 274,790 | 274,790 |
| ROC SENIORS | AT COST | 831,623 | 1,092,925 |
| NADG REAL ESTATE OPPTY FD | AT COST | 1,183,876 | 1,183,876 |
| SRP OPPORTUNITY FUND II | AT COST | 790,441 | 842,401 |
| NADG REAL ESTATE OPPTY FD II | AT COST | 305,516 | 305,516 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BRASS LAMPS | 932 | 932 | ||
| FILE CABINET | 1,036 | 907 | 129 | |
| PROJECTOR | 768 | 767 | 1 | |
| PRINTER | 721 | 721 | ||
| EQUIPMENT | 147 | 146 | 1 | |
| DESKTOP COMPUTER | 684 | 619 | 65 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDEND & CAP GAIN RECEIVABLE | 737 | 431 | 431 |
| DUE FROM MAFF | 10,000 | 10,000 | 10,000 |
| ACCUMULATED DEPLETION | -77,086 | -79,380 | -79,380 |
| PREPAID FEDERAL 990-PF TAX | 0 | 97,135 | 97,135 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SABINE - ADMIN EXPENSES | 1,133 | 1,133 | ||
| SABINE - DEPLETION | 2,294 | 2,294 | ||
| ANNUAL REPORT | 122 | 61 | 61 | |
| OFFICE SUPPLIES | 3,459 | 3,459 | ||
| INSURANCE | 17,261 | 4,316 | 12,945 | |
| MEALS | 1,176 | 588 | ||
| AMEX MEMBERSHIP FEE | 140 | 140 | ||
| MISCELLANEOUS EXPENSES | 600 | 300 | 300 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SABINE - ROYALTY INCOME | 15,296 | 15,296 | |
| NADG REAL ESTATE OPPTY FUND | 206,166 | 206,166 | |
| NADG REAL ESTATE OPPTY FUND 2 | -34,939 | -34,939 | |
| NADG US SUPERMARKET | 39,448 | 39,451 | |
| NADG US CORE PLUS ACQUISITION FD | 9,781 | 9,781 | |
| PE Premier Blackstone Energy Partners II | 6 | 6 | |
| Fundamental Global Holdings, LP | 795 | 795 | |
| SRP OPPTY FUND II | -137,404 | -137,404 | |
| MISCELLANEOUS INCOME | 980 | 980 |
| Description | Amount |
|---|---|
| PASS-THU ENTITY CONVERSION TO TAX BASIS | 903,921 |
| PRIOR YEAR ADJUSTMENTS | 37,500 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO MARY ALICE FORTIN FOUND | 178,357 | 69 |
| AMEX PAYABLE | 0 | 876 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES - US TRUST | 71,602 | 71,602 | ||
| INVESTMENT FEES - UBS | 32,507 | 32,507 | ||
| INVESTMENT FEES-MORGAN STANLEY | 22,956 | 22,956 | ||
| FINANCIAL CONSULTANT | 45,000 | 45,000 | ||
| INVESTMENT FEES - N. TRUST | 30,062 | 30,062 | ||
| ADR FEES - MORGAN STANLEY | 5,757 | 5,757 | ||
| ADR FEES - US TRUST | 720 | 720 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES - UBS | 375 | 375 | ||
| FOREIGN TAXES - US TRUST | 10,493 | 10,493 | ||
| FOREIGN TAXES - MORGAN STANLEY | 21,054 | 21,054 | ||
| PAYROLL TAXES | 16,502 | 8,251 | 8,251 | |
| SEVERANCE TAX - SABINE | 2,193 | 2,193 | ||
| FEDERAL INCOME TAX | 2,865 |