| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES - OP | 6,925 | 1,000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| PORT ST LUCIE FL BOND | 2015-06 | PURCHASE | 2020-05 | 150,000 | 150,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BRIDGEPORT CT BOND - ACQ 6/18/15 6.5 | ||
| CLARK CNTY NV BOND - ACQ 11/18/16 6. | ||
| COCOA FL WTR & SWR BOND - ACQ 6/20/1 | ||
| FED HOME LOAN BANK 7/9/19 1.5% | ||
| FEDERAL HOME LOAN BANKS BOND - ACQ 5 | ||
| LEE CO AL BOND - ACQ 7/21/15 5.25% | ||
| METROPOLITAN ST COLLEGE BOND - ACQ 7 | ||
| NEW YORK BUILD AMERICA BOND - ACQ 11 | ||
| NEW YORK ST MUN BOND - ACQ 6/19/15 6 | ||
| NORTH TEXAS BOND - 10/13/17 8.910% | ||
| NORTHERN IL UNIV BOND - ACQ 6/21/16 | ||
| OHIO ST WTR DEV BOND - ACQ 6/11/15 6 | ||
| PEORIA IL BOND - ACQ 6/17/15 6.0% | ||
| PORT ST LUCIE BOND - ACQ 6/12/15 7.1 | ||
| ST CHARLES CNTY MO BOND - ACQ 6/12/1 | ||
| WESTERN MUN WTR DIST BOND - ACQ 6/11 | ||
| VERNON CA ELECT BOND 1-19-17 6.25% | 230,023 | 217,206 |
| OCEANSIDE CA BOND - ACQ 8/14/15 3.5% | 160,002 | 172,491 |
| COLORADO ST BLDG BOND - ACQ 7/16/15 | 295,636 | 252,923 |
| FOUNTAIN VY CA BOND - ACQ 8/24/15 3. | 249,547 | 284,978 |
| CORPUS CHRISTI TX BOND - ACQ 7/15/15 | 337,790 | 364,966 |
| CHESAPEAKE VA WTR BOND - ACQ 6/19/15 | 228,556 | 200,816 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M CO 250 SH - ACQ 6/17/15 | ||
| CHEVRON CORP 500 SH - ACQ 6/17/15 | ||
| EXXONMOBILE 275 SH - ACQ 6/17/15 | ||
| SCHLUMBERGER LTD 350 SH - ACQ 6/17/1 | ||
| WILLIAMS SONOMA 1,000 SH - ACQ 5/31/ | ||
| OGDEN TELEPHONE CO 600 SHARES (D) - | 180,000 | 2,431,855 |
| CAPITAL WORLD GR & IN FD 6,778 | 288,907 | 402,030 |
| AMERICAN FD EURO FND 6,465 SH | 282,561 | 447,080 |
| T ROWE PRICE OVER FD 29,795 SH | 252,948 | 359,035 |
| THORNBURG INV INC BUILDER FND 13,326 | 250,000 | 285,448 |
| PUTNAM SHORT DUR FND 165,942.317 SH | 1,663,653 | 1,676,017 |
| ALLIANT ENERGY 4,380 SH - ACQ 6/17/1 | 254,609 | 451,403 |
| ALTRIA GROUP 1,000 SH - ACQ 4/25/16 | 61,514 | 41,000 |
| AT&T INC 2,000 SH - ACQ 8/24/15 | 64,417 | 57,520 |
| AT&T INC 500 SH - ACQ 4/22/16 | 19,372 | 14,380 |
| AT&T INC 1,300 SH - ACQ 1/8/19 | 40,737 | 37,388 |
| TRUIST CP 1,000 SH - ACQ 8/25/15 | 36,087 | 47,930 |
| BLACKROCK INC 400 SH - ACQ 8/13/15 | 134,672 | 288,616 |
| BOEING 750 SH - ACQ 5/16/16 | 100,479 | 160,545 |
| CARDINAL HEALTH INC 1,000 SH - ACQ 1 | 78,788 | 53,560 |
| CONOCOPHILLIPS 3,000 SH - ACQ VARIOU | 163,006 | 119,970 |
| CONSTELLATION BRANDS INC 200 SH - AC | 28,790 | 43,810 |
| EXELON CORP 3,000 SH - ACQ 7/1/16 | 104,035 | 126,660 |
| GENUINE PARTS CO 800 SH - ACQ 8/3/15 | 71,019 | 80,344 |
| HOME DEPOT 500 SH - ACQ 6/17/15 | 56,035 | 132,810 |
| HOME DEPOT 100 SH - ACQ 3/9/16 | 21,608 | 26,562 |
| JOHNSON & JOHNSON 850 SH - ACQ VARIO | 63,251 | 133,773 |
| JP MORGAN CHASE 650 SH - ACQ 6/17/15 | 44,246 | 82,596 |
| JP MORGAN CHASE 900 SH - ACQ 8/11/16 | 59,455 | 114,363 |
| KINDER MO 4,000 SH ACQ 7/28/15 | 108,714 | 54,680 |
| RAYTHEON 250 SH - ACQ 6/17/15 | 27,340 | 17,878 |
| VERIZON COMM INC 450 SH - ACQ 6/17/1 | 21,168 | 26,438 |
| WELLS FARGO & CO 1,350 SH - ACQ 6/17 | 76,194 | 40,743 |
| WEYERHAEUSER CO 2,800 SH - ACQ 9/26/ | 84,116 | 93,884 |
| ISHARES TR CORE S&P 500 1,351 SH - A | 304,732 | 507,152 |
| ISHARES TR RUSSELL MIDCAP 3,920 SH - | 167,737 | 268,716 |
| ISHARES TR RUSSELL 2000 920 SH - ACQ | 115,212 | 180,375 |
| CISCO SYSTEMS 1,500 SH 4-20-17 | 48,720 | 67,125 |
| ROYAL BANK CANADA 700 SH 4-20-17 | 49,938 | 57,442 |
| CLOROX 297 SH | 45,823 | 59,970 |
| ALTRIA 1,000 SH ACQ 3-25-20 | 35,085 | 41,000 |
| PFIZER 1,000 SH ACQ 3-25-20 | 29,967 | 36,810 |
| SOUTHERN CO 900 SH ACQ 3-25-20 | 44,817 | 55,287 |
| ELI LILLY 350 SH ACQ 4-1-20 | 47,437 | 59,094 |
| AMERICAN ELECTRIC 1,200 SH ACQ 4-17- | 102,033 | 99,924 |
| DOMINION ENERGY 1,200 SH ACQ 4-17-20 | 95,570 | 90,240 |
| PIMCO SHORT TERM 30,662.976 SH | 300,070 | 301,417 |
| EXCELON 1,400 SH ACQ 9-15-20 | 51,331 | 59,108 |
| SOUTHERN CO 2,000 SH ACQ 9-15-20 | 106,762 | 122,860 |
| RUSSELL INVEST GR BD 26,747.03 | 620,830 | 601,808 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ANNUITY - UNITED LIFE INS | AT COST | 250,000 | 250,000 |
| TEXAS GAS RIGHTS (D) - ACQ 2/1/90 | AT COST | 13,060 | 13,060 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ROYALTY EXPENSE - INV | 356 | 356 | ||
| OFFICE EXPENSE - OP | 64 | |||
| INVESTMENT FEES - INV | 22,161 | 22,161 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| UNITED LIFE ANNUITY | 6,875 | 6,875 | 6,875 |
| OIL ROYALTIES | 1,049 | 1,049 | 1,049 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES: CO - INV | 26 | 26 | ||
| TAXES: FOREIGN - INV | 2,201 | 2,201 |