| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PREPARATION OF FINANCIALS & TAX | 8,449 | 8,449 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FAX/PRINTER | 2002-11-01 | 360 | 360 | S/L | 5.0000 | ||||
| FUNITURE & FIXTURES | 1999-07-01 | 3,934 | 3,934 | S/L | 7.0000 | ||||
| COMPUTER EQUIPMENT | 2004-06-01 | 4,322 | 4,322 | S/L | 5.0000 | ||||
| COMPUTER & EQUIPMENT | 2005-09-05 | 2,329 | 2,329 | 200DB | 7.0000 | ||||
| COMPUTER | 2013-10-04 | 2,052 | 2,052 | 200DB | 5.0000 | ||||
| COMPUTER | 2019-02-28 | 1,254 | 1,254 | 200DB | 5.0000 | ||||
| MAC COMPUTER | 2019-05-20 | 1,719 | 1,719 | 200DB | 5.0000 | 950 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| LEGACY RESERVES INC | PURCHASE | 2020-01 | 93,997 | -93,997 | ||||||
| EXTENDED MARKET INDEX ADM | PURCHASE | 50,000 | 15,990 | 34,010 | ||||||
| REAL ESTATE INDEX ADMIRAL | PURCHASE | 25,000 | 26,984 | -1,984 | ||||||
| SMALL CAP INDEX FUND ADM | PURCHASE | 25,000 | 7,928 | 17,072 | ||||||
| TOTAL INTL STOCK | PURCHASE | 65,000 | 92,849 | -27,849 | ||||||
| WELLINGTON FUND | PURCHASE | 25,000 | 16,332 | 8,668 | ||||||
| WINDSOR II FUND | PURCHASE | 25,000 | 18,609 | 6,391 | ||||||
| 500 INDEX FUND | PURCHASE | 50,000 | 10,661 | 39,339 | ||||||
| NORTHERN TRUST SALES | PURCHASE | 154,175 | 161,748 | -7,573 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| RBC WEALTH MANAGEMENT | 467,402 | 442,277 |
| VANGUARD - TOTAL BOND | 54,238 | 58,553 |
| PNC INVESTMENTS | 13,355 | 13,943 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| RBC WEALTH MANAGEMENT | 370,568 | 311,079 |
| PNC INVESTMENTS | 15,974 | 18,112 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NORTHERN TRUST MUTUAL FUNDS | AT COST | 541,506 | 660,700 |
| RBC WEALTH MANAGEMENT | AT COST | 85,281 | 65,523 |
| VANGARD WELLINGTON | AT COST | 46,131 | 80,891 |
| VANGARD EQUITY INCOME | AT COST | 25,522 | 49,614 |
| VANGARD EXTENDED MKT INDEX | AT COST | 14,607 | 96,625 |
| VANGARD 500 INDEX | AT COST | 75,297 | 229,672 |
| VANGARD SMALL CAP | AT COST | 13,713 | 85,115 |
| VANGARD REIT INDEX | AT COST | 44,326 | 63,353 |
| VANGUARD TOTAL INT'L STOCK | AT COST | 99,373 | 113,889 |
| VANGUARD LONG TERM TREASURY | AT COST | 59,662 | 69,055 |
| VANGARD WINDSOR II | AT COST | 54,271 | 114,399 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 15,970 | 14,542 | 1,428 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| LIABILITY INSURANCE | 1,207 | 1,207 | ||
| TELEPHONE | 1,054 | 1,054 | ||
| OFFICE EXPENSE | 437 | 437 | ||
| COMPUTER SUPPORT & WEBSITE HO | 8,500 | 8,500 | ||
| TAX EXPENSE | 1,500 | 1,500 | ||
| BANK FEES | 708 | 708 | ||
| POSTAGE AND DELIVERY | 55 | 55 | ||
| DUES AND SUBSCRIPTIONS | 721 | 721 | ||
| INTERNET | 1,885 | 1,885 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INVESTMENT INCOME | 5,630 | 5,630 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BROKER MANAGEMENT FEES | 5,619 | 5,619 |