| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 58,019 | 0 | 58,019 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NORTHERN TRUST | 87,417,040 | 99,411,473 |
| SAGEWORTH | 65,800,753 | 81,181,335 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FARNAM STREET PARTNERS | AT COST | 12,563,451 | 17,933,164 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MEETING EXPENSE | 8,759 | 0 | 8,759 | |
| OFFICE EXPENSE | 17,561 | 0 | 17,561 | |
| MAKENA SPLITTER | -30,512 | -30,512 | 0 | |
| TACOPPS FEEDER FUND | -10,029 | -10,029 | 0 | |
| ACRCLINE BLACKSTONE | -10,611 | -10,611 | 0 | |
| SAGEWORTH | 68,637 | 68,637 | 0 | |
| NORTHERN TRUST | 606,504 | 606,504 | 0 | |
| TACOPPS FEEDER FUND I | 73,042 | 73,042 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MAKENA CAPITAL SPLITTER- ROYALTIES | -266 | -266 | -266 |
| MAKENA CAPITAL SPLITTER X- ORD INCOME | -2,473 | -2,473 | -2,473 |
| MAKENA CAPITAL SPLITTER X- NET RENTAL | 542 | 542 | 542 |
| MAKENA CAPITAL SPLITTER- OTHER INCOME | -2,928 | -2,928 | -2,928 |
| ARCLINE BLACKSTONE- ORD INC | 1,742 | 1,742 | 1,742 |
| ARCLINE BLACKSTONE- OTHER INCOME | 51 | 51 | 51 |
| NORTHERN TRUST - OTHER INCOME | 52,261 | 52,261 | 52,261 |
| SAGEWORTH - OTHER INCOME | 258 | 258 | 258 |
| Description | Amount |
|---|---|
| RECLASSIFICATION OF PRIOR REALIZED GAIN TO UNREALIZED | 4,313,589 |
| EXCESS OF MARKET VALUE OVER COST OF CONTRIBUTIONS PAID | 20,502 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 448,094 | 448,094 | 0 | |
| MANAGEMENT FEES | 185,998 | 185,998 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 67,248 | 67,248 | 0 | |
| EXCISE TAXES PAID | 53,847 | 0 | 0 |